| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.31B | 35.60B | 36.40B | 38.56B | 40.67B | 36.35B |
| Gross Profit | 8.46B | 8.34B | 8.33B | 10.20B | 12.62B | 10.71B |
| EBITDA | 6.76B | 6.06B | 6.19B | 7.53B | 9.29B | 7.26B |
| Net Income | 1.80B | 1.37B | 1.16B | 2.26B | 3.61B | 2.43B |
Balance Sheet | ||||||
| Total Assets | 39.66B | 41.22B | 42.35B | 43.23B | 43.17B | 37.30B |
| Cash, Cash Equivalents and Short-Term Investments | 17.62B | 19.52B | 18.38B | 17.91B | 19.17B | 13.64B |
| Total Debt | 1.38B | 2.52B | 4.07B | 4.69B | 4.49B | 2.67B |
| Total Liabilities | 10.48B | 10.15B | 11.39B | 12.70B | 13.60B | 10.77B |
| Stockholders Equity | 29.18B | 29.78B | 29.67B | 29.24B | 28.30B | 25.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.66B | 2.20B | -152.43M | 4.67B | 3.02B |
| Operating Cash Flow | 0.00 | 6.34B | 5.70B | 4.04B | 9.37B | 6.67B |
| Investing Cash Flow | 0.00 | -2.52B | -3.60B | -4.34B | -4.74B | -3.65B |
| Financing Cash Flow | 0.00 | -2.68B | -1.64B | -974.83M | 881.97M | -456.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥11.21B | 9.25 | ― | 4.07% | 14.46% | 18.49% | |
70 Outperform | ¥8.65B | 9.58 | ― | ― | 12.19% | 28.25% | |
67 Neutral | ¥22.06B | 18.92 | ― | 3.12% | -1.02% | -32.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥34.61B | 21.85 | ― | 2.43% | -4.39% | 31.40% | |
54 Neutral | ¥2.70B | 21.34 | ― | ― | -4.35% | -132.57% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% |