Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
31.69B | 28.89B | 26.26B | 24.75B | 23.05B | Gross Profit |
6.58B | 5.94B | 5.60B | 5.34B | 5.05B | EBIT |
1.57B | 1.16B | 1.30B | 1.52B | 1.47B | EBITDA |
1.51B | 1.43B | 1.56B | 1.80B | 1.74B | Net Income Common Stockholders |
776.00M | 677.00M | 824.00M | 966.00M | 1.05B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.37B | 5.00B | 4.24B | 6.35B | 8.13B | Total Assets |
16.71B | 14.62B | 12.55B | 13.13B | 14.53B | Total Debt |
3.98B | 2.65B | 1.45B | 2.26B | 4.27B | Net Debt |
-4.39B | -2.35B | -2.79B | -4.09B | -3.86B | Total Liabilities |
8.21B | 6.51B | 4.73B | 5.75B | 7.77B | Stockholders Equity |
8.51B | 8.12B | 7.82B | 7.38B | 6.76B |
Cash Flow | Free Cash Flow | |||
1.18B | -825.00M | -1.46B | 453.00M | 151.00M | Operating Cash Flow |
1.84B | 771.00M | 304.00M | 1.28B | 1.08B | Investing Cash Flow |
598.00M | -827.00M | -1.21B | -690.00M | -274.00M | Financing Cash Flow |
933.00M | 815.00M | -1.20B | -2.36B | 3.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥12.32B | 10.86 | 3.15% | 8.66% | 33.81% | ||
78 Outperform | ¥14.30B | 16.21 | 1.25% | 56.74% | ― | ||
75 Outperform | ¥15.08B | 18.09 | 2.36% | 2.78% | -51.62% | ||
73 Outperform | ¥9.39B | 7.89 | 2.91% | -2.50% | -18.37% | ||
73 Outperform | ¥7.88B | 12.29 | 2.07% | 8.50% | -5.08% | ||
62 Neutral | $6.76B | 11.06 | 2.80% | 6.66% | 2.68% | -24.89% | |
54 Neutral | ¥2.16B | ― | ― | -24.95% | -140.34% |