Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.44B | 31.69B | 28.89B | 26.26B | 24.75B | 23.05B |
Gross Profit | 7.20B | 6.58B | 5.94B | 5.60B | 5.34B | 5.05B |
EBITDA | 2.43B | 1.51B | 1.43B | 1.47B | 1.75B | 1.87B |
Net Income | 1.14B | 776.00M | 677.00M | 824.00M | 966.00M | 1.05B |
Balance Sheet | ||||||
Total Assets | 17.23B | 16.71B | 14.62B | 12.55B | 13.13B | 14.53B |
Cash, Cash Equivalents and Short-Term Investments | 8.09B | 8.37B | 5.00B | 4.24B | 6.35B | 8.13B |
Total Debt | 4.33B | 3.98B | 2.65B | 1.45B | 2.26B | 4.27B |
Total Liabilities | 8.47B | 8.21B | 6.51B | 4.73B | 5.75B | 7.77B |
Stockholders Equity | 8.75B | 8.51B | 8.12B | 7.82B | 7.38B | 6.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.18B | -825.00M | -1.46B | 453.00M | 151.00M |
Operating Cash Flow | 0.00 | 1.84B | 771.00M | 304.00M | 1.28B | 1.08B |
Investing Cash Flow | 0.00 | 598.00M | -827.00M | -1.21B | -690.00M | -274.00M |
Financing Cash Flow | 0.00 | 933.00M | 815.00M | -1.20B | -2.36B | 3.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥11.75B | 10.36 | 3.30% | 8.66% | 33.81% | ||
75 Outperform | ¥9.67B | 8.13 | 2.82% | -2.50% | -21.00% | ||
75 Outperform | ¥15.94B | 19.11 | 2.89% | 2.78% | -51.62% | ||
73 Outperform | ¥7.94B | 12.39 | 2.06% | 8.50% | -5.08% | ||
69 Neutral | ¥13.63B | 15.45 | 1.31% | 56.74% | ― | ||
57 Neutral | HK$24.54B | 3.89 | -2.03% | 6.19% | -0.31% | -67.70% | |
46 Neutral | ¥2.17B | ― | ― | -21.38% | -195.77% |