| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 2.85B | 3.22B | 2.98B | 2.62B |
| Gross Profit | 1.56B | 1.99B | 2.20B | 2.14B | 1.83B |
| EBITDA | -66.86M | 400.30M | 301.11M | 338.13M | 110.48M |
| Net Income | -271.01M | 279.61M | 118.06M | 129.23M | -292.81M |
Balance Sheet | |||||
| Total Assets | 7.48B | 8.07B | 8.91B | 9.47B | 9.74B |
| Cash, Cash Equivalents and Short-Term Investments | 107.06M | 282.91M | 670.05M | 1.13B | 1.68B |
| Total Debt | 2.22B | 2.44B | 3.30B | 4.07B | 4.84B |
| Total Liabilities | 2.89B | 3.21B | 4.37B | 5.15B | 5.81B |
| Stockholders Equity | 4.59B | 4.86B | 4.54B | 4.31B | 3.92B |
Cash Flow | |||||
| Free Cash Flow | -118.39M | 77.73M | 327.66M | 311.24M | 104.39M |
| Operating Cash Flow | -113.54M | 90.71M | 339.68M | 336.86M | 128.23M |
| Investing Cash Flow | 152.50M | 351.86M | 280.52M | -181.00M | -662.91M |
| Financing Cash Flow | -214.80M | -829.71M | -663.15M | -521.76M | 633.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥11.21B | 9.25 | ― | 4.32% | 25.26% | 65.66% | |
72 Outperform | ¥8.65B | 9.58 | ― | ― | 11.07% | 5.85% | |
72 Outperform | ¥31.27B | 6.20 | ― | 2.57% | 55.72% | 97.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% | |
49 Neutral | ¥1.84B | 43.10 | ― | 1.15% | 8.87% | 47.52% | |
44 Neutral | ¥2.17B | ― | ― | ― | -18.74% | -1062.47% |