TEAR Corp. (2485) AI Stock Analysis

• Market Cap: ¥12.09B
• Dividend Yield: 3.73%
• Average Volume (3M): 122.39K
• Price to Earnings (P/E): 10.0
• Beta (1Y): 0.23
• Revenue Growth: 25.26%
• EPS Growth: 65.66%
• Country: JP
• Employees: 899
• Sector: Consumer Cyclical
• Sector Strength: 83
• Industry: Personal Products & Services
• EPS (TTM): 5.06
• Shares Outstanding: 22,510,100
• 10 Day Avg. Volume: 125,310
• 30 Day Avg. Volume: 122,390
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥676.00
• Price Target Upside: 26.12% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 81 Outperform
• Price Target: ¥681.00 ▲(27.05% Upside)

TEAR Corp. scores highly due to strong financial performance and technical indicators. The stock is supported by robust revenue growth, operational efficiency, and positive cash flow trends. Technical analysis shows bullish momentum, and the valuation is attractive with a reasonable P/E ratio and solid dividend yield.

TEAR Corp. Business Overview & Revenue Model

Company Description

TEAR Corp. (2485) is a leading technology company specializing in innovative software solutions and digital transformation services. Operating primarily in the information technology sector, TEAR Corp. develops cutting-edge applications, cloud services, and cybersecurity solutions aimed at enhancing business efficiency and security. With a diverse portfolio that includes enterprise software, data analytics, and IT consulting, the company serves a wide range of industries including finance, healthcare, and manufacturing.

How the Company Makes Money

TEAR Corp. generates revenue through multiple streams, primarily from software licensing, subscription services, and consulting fees. The company offers its software products on a subscription basis, allowing clients to access continuous updates and support, which creates a steady stream of recurring revenue. Additionally, TEAR Corp. provides customized IT consulting services, charging clients for tailored solutions and implementation support. Significant partnerships with major cloud service providers enhance its offerings, allowing the company to bundle services effectively and attract larger clients. Furthermore, the demand for cybersecurity solutions has surged, contributing to increased sales in this sector, thereby bolstering overall revenue.

TEAR Corp. Financial Statement Overview

Summary

TEAR Corp. demonstrates strong revenue growth and operational efficiency, with healthy profit margins. The balance sheet is stable, though the increase in debt warrants attention. Cash flow has improved significantly, enhancing financial flexibility.

Income Statement

TEAR Corp. has demonstrated strong revenue growth with a 33.9% increase from the previous year, indicating robust demand for its products. The gross profit margin stands at 39.5%, reflecting efficient cost management. The net profit margin is 4.0%, which is moderate but shows room for improvement. EBIT and EBITDA margins are healthy at 7.6% and 14.0%, respectively, indicating strong operational efficiency.

Balance Sheet

The company's balance sheet shows a debt-to-equity ratio of 1.49, suggesting a moderate level of leverage. The return on equity is 9.2%, indicating effective use of equity capital. The equity ratio is 30.0%, reflecting a solid equity base, though there is a noticeable increase in total debt, which could pose a risk if not managed carefully.

Cash Flow

TEAR Corp. has shown a significant improvement in free cash flow, turning positive from a deficit last year, with a free cash flow growth rate of 1074.4%. The operating cash flow to net income ratio is 2.66, indicating strong cash generation relative to net income. However, the free cash flow to net income ratio is 1.06, which is modest and suggests potential for further cash flow optimization.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	21.29B	18.84B	14.07B	13.28B	12.20B	11.92B
Gross Profit	8.28B	7.44B	5.77B	5.26B	4.75B	4.56B
EBITDA	3.37B	2.63B	1.78B	1.49B	1.40B	1.16B
Net Income	1.25B	752.00M	789.00M	568.00M	542.00M	345.00M
Balance Sheet
Total Assets	28.20B	27.33B	15.38B	14.17B	13.54B	13.47B
Cash, Cash Equivalents and Short-Term Investments	5.21B	4.29B	2.94B	3.08B	2.87B	3.06B
Total Debt	11.84B	12.23B	2.82B	2.37B	2.15B	2.57B
Total Liabilities	19.21B	19.14B	7.50B	6.67B	4.52B	4.54B
Stockholders Equity	8.98B	8.19B	7.88B	7.50B	9.02B	8.93B
Cash Flow
Free Cash Flow	0.00	799.00M	-82.00M	445.00M	743.00M	223.00M
Operating Cash Flow	0.00	2.00B	1.27B	1.35B	1.37B	986.00M
Investing Cash Flow	0.00	-9.41B	-1.41B	-906.00M	-688.00M	-742.00M
Financing Cash Flow	0.00	8.76B	-2.00M	-237.00M	-879.00M	-149.00M

TEAR Corp. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 536.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2485, the sentiment is Neutral. The current price of 536 is below the 20-day moving average (MA) of 568.25, below the 50-day MA of 570.38, and above the 200-day MA of 478.51, indicating a neutral trend. The MACD of -12.37 indicates Positive momentum. The RSI at 30.51 is Neutral, neither overbought nor oversold. The STOCH value of 16.01 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:2485.

TEAR Corp. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2485	81 Outperform	¥12.09B	9.98		3.73%	25.26%	65.66%
2198	76 Outperform	¥23.59B	18.06		2.98%	-1.20%	-30.27%
9628	72 Outperform	¥31.64B	6.28		2.55%	55.72%	97.54%
7040	71 Outperform	¥5.93B	7.09		3.43%	2.08%	-30.72%
Sector *	61 Neutral	$17.99B	12.87	-3.58%	2.97%	1.27%	-14.28%
6186	56 Neutral	¥2.19B	7.99		3.54%	-2.89%	-144.95%
7578	42 Neutral	¥2.12B	―		―	-18.74%	-1062.47%