| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.75B | 5.44B | 5.84B | 6.00B | 6.52B | 6.79B |
| Gross Profit | 733.92M | 842.15M | 806.34M | 354.08M | -153.49M | -150.28M |
| EBITDA | -257.12M | 61.65M | -38.53M | -652.97M | 1.25B | -1.34B |
| Net Income | -384.10M | -62.33M | -158.82M | -804.91M | 390.01M | -1.01B |
Balance Sheet | ||||||
| Total Assets | 2.22B | 1.99B | 2.01B | 2.37B | 3.24B | 4.90B |
| Cash, Cash Equivalents and Short-Term Investments | 262.11M | 175.07M | 277.01M | 386.16M | 979.37M | 389.83M |
| Total Debt | 372.77M | 456.42M | 349.11M | 418.50M | 310.08M | 1.79B |
| Total Liabilities | 1.69B | 1.57B | 1.55B | 1.76B | 1.83B | 3.87B |
| Stockholders Equity | 531.77M | 416.66M | 451.92M | 610.74M | 1.42B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | 198.65M | -264.83M | -134.86M | -768.55M | -1.62B | -866.77M |
| Operating Cash Flow | 198.65M | -67.11M | -25.41M | -582.51M | -1.52B | -839.25M |
| Investing Cash Flow | 0.00 | -167.20M | -14.35M | -119.12M | 3.59B | 293.69M |
| Financing Cash Flow | 0.00 | 134.38M | -69.39M | 108.42M | -1.48B | 366.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.42B | 11.34 | ― | ― | 8.17% | 36.84% | |
66 Neutral | ¥16.31B | 15.05 | ― | 5.55% | 6.21% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% | |
49 Neutral | ¥1.84B | 43.10 | ― | 1.15% | 8.87% | 47.52% | |
45 Neutral | ¥1.42B | -1,175.59 | ― | ― | -6.45% | 99.39% | |
41 Neutral | ¥2.01B | -7.18 | ― | ― | 38.68% | -809.81% |