| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.44B | ¥ 5.84B | ¥ 6.00B | ¥ 6.52B | ¥ 6.79B |
| Gross Profit | ¥ 812.86M | ¥ 806.34M | ¥ 318.08M | ¥ -175.99M | ¥ -167.82M |
| Operating Income | ¥ 3.88M | ¥ -23.76M | ¥ -619.89M | ¥ -1.11B | ¥ -1.26B |
| EBITDA | ¥ 92.47M | ¥ 68.99M | ¥ -503.81M | ¥ -893.42M | ¥ -1.08B |
| Net Income | ¥ -62.33M | ¥ -158.82M | ¥ -804.91M | ¥ 390.01M | ¥ -1.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 175.07M | ¥ 277.01M | ¥ 386.16M | ¥ 979.37M | ¥ 389.83M |
| Total Assets | ¥ 1.99B | ¥ 2.01B | ¥ 2.37B | ¥ 3.24B | ¥ 4.91B |
| Total Debt | ¥ 456.42M | ¥ 349.11M | ¥ -42.09M | ¥ 310.08M | ¥ 1.79B |
| Net Debt | ¥ 281.36M | ¥ 72.10M | ¥ -428.25M | ¥ -669.29M | ¥ 1.40B |
| Total Liabilities | ¥ 1.57B | ¥ 1.56B | ¥ 1.76B | ¥ 1.83B | ¥ 3.89B |
| Stockholders' Equity | ¥ 416.66M | ¥ 451.92M | ¥ 610.74M | ¥ 1.42B | ¥ 1.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -264.83M | ¥ -134.86M | ¥ -768.55M | ¥ -1.62B | ¥ -874.84M |
| Operating Cash Flow | ¥ -67.11M | ¥ -25.41M | ¥ -582.51M | ¥ -1.52B | ¥ -847.32M |
| Investing Cash Flow | ¥ -167.20M | ¥ -14.35M | ¥ -119.12M | ¥ 3.59B | ¥ 293.69M |
| Financing Cash Flow | ¥ 134.38M | ¥ -69.39M | ¥ 108.42M | ¥ -1.48B | ¥ 374.73M |