Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.44B | ¥ 5.84B | ¥ 6.00B | ¥ 6.52B | ¥ 6.79B |
Gross Profit | ¥ 842.15M | ¥ 806.34M | ¥ 354.08M | ¥ -153.49M | ¥ -150.28M |
Operating Income | ¥ 3.88M | ¥ -23.76M | ¥ -619.89M | ¥ -1.11B | ¥ -1.26B |
EBITDA | ¥ 61.65M | ¥ -38.53M | ¥ -652.97M | ¥ 1.25B | ¥ -1.34B |
Net Income | ¥ -62.33M | ¥ -158.82M | ¥ -804.91M | ¥ 390.01M | ¥ -1.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 175.07M | ¥ 277.01M | ¥ 386.16M | ¥ 979.37M | ¥ 389.83M |
Total Assets | ¥ 1.99B | ¥ 2.01B | ¥ 2.37B | ¥ 3.24B | ¥ 4.90B |
Total Debt | ¥ 456.42M | ¥ 349.11M | ¥ 418.50M | ¥ 310.08M | ¥ 1.79B |
Net Debt | ¥ 281.36M | ¥ 72.10M | ¥ 32.34M | ¥ -669.29M | ¥ 1.40B |
Total Liabilities | ¥ 1.57B | ¥ 1.55B | ¥ 1.76B | ¥ 1.83B | ¥ 3.87B |
Stockholders' Equity | ¥ 416.66M | ¥ 451.92M | ¥ 610.74M | ¥ 1.42B | ¥ 1.03B |
Cash Flow | |||||
Free Cash Flow | ¥ -264.83M | ¥ -134.86M | ¥ -768.55M | ¥ -1.62B | ¥ -866.77M |
Operating Cash Flow | ¥ -67.11M | ¥ -25.41M | ¥ -582.51M | ¥ -1.52B | ¥ -839.25M |
Investing Cash Flow | ¥ -167.20M | ¥ -14.35M | ¥ -119.12M | ¥ 3.59B | ¥ 293.69M |
Financing Cash Flow | ¥ 134.38M | ¥ -69.39M | ¥ 108.42M | ¥ -1.48B | ¥ 366.66M |