Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.56B | 13.56B | 12.73B | 13.26B | 11.42B | 9.34B |
Gross Profit | 9.17B | 9.16B | 8.52B | 8.93B | 7.67B | 6.11B |
EBITDA | 1.55B | 1.54B | 1.24B | 1.57B | 1.67B | 1.04B |
Net Income | 411.64M | 412.00M | 275.05M | 722.13M | 734.76M | 169.61M |
Balance Sheet | ||||||
Total Assets | 11.41B | 11.41B | 10.81B | 11.14B | 11.76B | 11.68B |
Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.27B | 1.64B | 2.35B | 2.59B | 2.39B |
Total Debt | 3.86B | 3.86B | 4.25B | 4.21B | 5.25B | 5.60B |
Total Liabilities | 7.26B | 7.26B | 7.03B | 7.51B | 8.78B | 9.19B |
Stockholders Equity | 4.16B | 4.16B | 3.79B | 3.63B | 2.98B | 2.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.24B | -625.00M | 921.16M | 749.71M | 1.30B |
Operating Cash Flow | 0.00 | 1.91B | 536.00M | 1.33B | 1.21B | 1.46B |
Investing Cash Flow | 0.00 | -833.00M | -1.18B | -409.44M | -480.67M | -201.11M |
Financing Cash Flow | 0.00 | -436.00M | -68.08M | -1.18B | -528.15M | -851.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥8.40B | 9.30 | ― | ― | 11.07% | 5.85% | |
70 Outperform | ¥23.33B | 19.98 | ― | 3.02% | -1.02% | -32.57% | |
69 Neutral | ¥3.70B | 8.47 | ― | 1.22% | 6.57% | 52.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥2.70B | 21.34 | ― | ― | -3.96% | -73.55% | |
42 Neutral | ¥2.95B | ― | ― | 1.71% | -24.31% | 56.72% | |
41 Neutral | ¥3.79B | 278.94 | ― | ― | 6.32% | -3428.60% |