| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.93B | 19.30B | 18.27B | 17.22B | 11.19B | 7.33B |
| Gross Profit | 11.67B | 10.86B | 10.18B | 10.14B | 6.40B | 3.40B |
| EBITDA | 4.33B | 3.82B | 3.91B | 4.93B | 2.93B | -1.75B |
| Net Income | 997.27M | 663.90M | 942.27M | 1.66B | 374.02M | -2.95B |
Balance Sheet | ||||||
| Total Assets | 34.79B | 34.73B | 32.30B | 31.98B | 32.63B | 33.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.86B | 3.57B | 1.72B | 2.80B | 2.25B | 2.34B |
| Total Debt | 13.63B | 13.53B | 19.01B | 14.13B | 22.31B | 23.25B |
| Total Liabilities | 25.84B | 25.89B | 24.12B | 24.75B | 27.04B | 28.64B |
| Stockholders Equity | 8.95B | 8.85B | 8.18B | 7.23B | 5.59B | 5.22B |
Cash Flow | ||||||
| Free Cash Flow | 2.63B | 2.50B | 1.02B | 3.26B | 2.15B | -2.49B |
| Operating Cash Flow | 4.58B | 3.89B | 3.00B | 4.62B | 2.37B | -912.07M |
| Investing Cash Flow | -2.14B | -1.45B | -2.03B | -1.34B | -253.64M | -1.58B |
| Financing Cash Flow | -2.64B | -621.47M | -2.04B | -2.73B | -2.21B | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥8.30B | 8.29 | ― | ― | 12.19% | 28.25% | |
71 Outperform | ¥23.15B | 11.61 | ― | 3.04% | -3.47% | 14.42% | |
69 Neutral | ¥11.29B | 4.42 | ― | 5.15% | 0.36% | 81.58% | |
69 Neutral | ¥3.63B | 15.76 | ― | 1.24% | 6.77% | 40.10% | |
64 Neutral | ¥11.07B | 12.45 | ― | 4.07% | 14.46% | 18.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥2.15B | -14.49 | ― | ― | -4.35% | -132.57% |