Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.76B | 19.30B | 18.27B | 17.22B | 11.19B | 7.33B |
Gross Profit | 11.14B | 10.86B | 10.18B | 10.14B | 6.40B | 3.40B |
EBITDA | 4.00B | 3.82B | 3.91B | 4.93B | 2.93B | -1.71B |
Net Income | 801.61M | 663.90M | 942.27M | 1.66B | 374.02M | -2.95B |
Balance Sheet | ||||||
Total Assets | 34.19B | 34.73B | 32.30B | 31.98B | 32.63B | 33.86B |
Cash, Cash Equivalents and Short-Term Investments | 3.12B | 3.57B | 1.74B | 2.82B | 2.25B | 2.34B |
Total Debt | 20.00B | 13.53B | 13.09B | 14.13B | 22.31B | 23.25B |
Total Liabilities | 25.45B | 25.89B | 24.12B | 24.75B | 27.04B | 28.64B |
Stockholders Equity | 8.74B | 8.85B | 8.18B | 7.23B | 5.59B | 5.22B |
Cash Flow | ||||||
Free Cash Flow | 2.49B | 2.50B | 1.02B | 3.26B | 2.15B | -2.49B |
Operating Cash Flow | 3.80B | 3.89B | 3.00B | 4.62B | 2.37B | -912.07M |
Investing Cash Flow | -1.38B | -1.45B | -2.03B | -1.34B | -253.64M | -1.58B |
Financing Cash Flow | -1.95B | -621.47M | -2.04B | -2.73B | -2.21B | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥13.60B | 11.22 | 3.31% | 25.26% | 65.66% | ||
78 Outperform | ¥13.14B | 4.55 | 4.12% | 0.81% | 61.06% | ||
76 Outperform | ¥23.47B | 17.97 | 3.02% | -1.20% | -30.27% | ||
74 Outperform | ¥8.02B | 8.88 | ― | 6.07% | -20.19% | ||
72 Outperform | ¥3.87B | 9.11 | 1.16% | 1.35% | 17.94% | ||
71 Outperform | ¥3.01B | 23.79 | ― | -3.96% | -73.55% | ||
59 Neutral | €9.01B | 10.49 | -13.89% | 4.55% | 0.76% | -39.51% |