Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.30B | ¥ 18.27B | ¥ 17.22B | ¥ 11.19B | ¥ 7.33B |
Gross Profit | ¥ 10.86B | ¥ 10.18B | ¥ 10.14B | ¥ 6.40B | ¥ 3.40B |
Operating Income | ¥ 1.31B | ¥ 1.56B | ¥ 2.78B | ¥ 76.30M | ¥ -3.95B |
EBITDA | ¥ 3.82B | ¥ 3.91B | ¥ 4.93B | ¥ 2.93B | ¥ -1.71B |
Net Income | ¥ 663.90M | ¥ 942.27M | ¥ 1.66B | ¥ 374.02M | ¥ -2.95B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.57B | ¥ 1.74B | ¥ 2.82B | ¥ 2.25B | ¥ 2.34B |
Total Assets | ¥ 34.73B | ¥ 32.30B | ¥ 31.98B | ¥ 32.63B | ¥ 33.86B |
Total Debt | ¥ 13.53B | ¥ 13.09B | ¥ 14.13B | ¥ 22.31B | ¥ 23.25B |
Net Debt | ¥ 9.98B | ¥ 11.37B | ¥ 11.32B | ¥ 20.06B | ¥ 20.91B |
Total Liabilities | ¥ 25.89B | ¥ 24.12B | ¥ 24.75B | ¥ 27.04B | ¥ 28.64B |
Stockholders' Equity | ¥ 8.85B | ¥ 8.18B | ¥ 7.23B | ¥ 5.59B | ¥ 5.22B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.50B | ¥ 1.02B | ¥ 3.26B | ¥ 2.15B | ¥ -2.49B |
Operating Cash Flow | ¥ 3.89B | ¥ 3.00B | ¥ 4.62B | ¥ 2.37B | ¥ -912.07M |
Investing Cash Flow | ¥ -1.45B | ¥ -2.03B | ¥ -1.34B | ¥ -253.64M | ¥ -1.58B |
Financing Cash Flow | ¥ -621.47M | ¥ -2.04B | ¥ -2.73B | ¥ -2.21B | ¥ 1.71B |