| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.60B | 19.93B | 20.43B | 19.75B | 18.57B | 14.15B |
| Gross Profit | 12.42B | 12.62B | 12.57B | 12.12B | 11.41B | 8.23B |
| EBITDA | 372.13M | 603.86M | 868.65M | 1.10B | 1.05B | -1.37B |
| Net Income | -275.84M | -96.94M | 629.27M | 597.26M | 617.05M | -2.45B |
Balance Sheet | ||||||
| Total Assets | 19.78B | 20.00B | 20.11B | 19.14B | 18.20B | 17.85B |
| Cash, Cash Equivalents and Short-Term Investments | 4.63B | 4.77B | 4.99B | 4.49B | 4.68B | 4.57B |
| Total Debt | 5.95B | 5.97B | 5.71B | 5.52B | 5.41B | 6.69B |
| Total Liabilities | 16.00B | 15.62B | 15.58B | 15.14B | 14.79B | 14.43B |
| Stockholders Equity | 3.79B | 4.38B | 4.53B | 3.99B | 3.40B | 3.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -277.32M | 185.96M | -72.69M | 1.48B | -1.02B |
| Operating Cash Flow | 0.00 | 548.95M | 699.10M | 1.06B | 1.73B | -717.84M |
| Investing Cash Flow | 0.00 | -1.09B | -687.76M | -1.49B | -316.82M | -369.75M |
| Financing Cash Flow | 0.00 | 89.01M | 50.32M | 10.64M | -1.33B | 1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥2.69B | 75.05 | ― | 2.15% | 0.33% | -80.32% | |
57 Neutral | ¥2.70B | 21.34 | ― | ― | -3.96% | -73.55% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% | |
49 Neutral | ¥1.84B | 43.10 | ― | 1.15% | 8.87% | 47.52% | |
44 Neutral | ¥2.17B | ― | ― | ― | -18.74% | -1062.47% | |
41 Neutral | ¥2.01B | -7.18 | ― | ― | 38.68% | -809.81% |