Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.93B | 19.93B | 20.43B | 19.75B | 18.57B | 14.15B |
Gross Profit | 12.62B | 12.62B | 12.57B | 12.12B | 11.41B | 8.23B |
EBITDA | 603.86M | 603.86M | 868.65M | 1.10B | 1.05B | -1.37B |
Net Income | -96.70M | -96.94M | 629.27M | 597.26M | 617.05M | -2.45B |
Balance Sheet | ||||||
Total Assets | 20.00B | 20.00B | 20.11B | 19.14B | 18.20B | 17.85B |
Cash, Cash Equivalents and Short-Term Investments | 4.77B | 4.77B | 4.99B | 4.49B | 4.68B | 4.57B |
Total Debt | 5.97B | 5.97B | 5.71B | 5.52B | 5.41B | 6.69B |
Total Liabilities | 15.62B | 15.62B | 15.58B | 15.14B | 14.79B | 14.43B |
Stockholders Equity | 4.38B | 4.38B | 4.53B | 3.99B | 3.40B | 3.42B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -277.32M | 185.96M | -72.69M | 1.48B | -1.02B |
Operating Cash Flow | 0.00 | 548.95M | 699.10M | 1.06B | 1.73B | -717.84M |
Investing Cash Flow | 0.00 | -1.09B | -687.76M | -1.49B | -316.82M | -369.75M |
Financing Cash Flow | 0.00 | 89.01M | 50.32M | 10.64M | -1.33B | 1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
61 Neutral | ¥2.70B | 121.66 | 2.14% | 0.21% | -89.09% | ||
60 Neutral | ¥3.01B | 23.79 | ― | -3.96% | -73.55% | ||
56 Neutral | ¥2.19B | 7.99 | 3.54% | -2.89% | -144.95% | ||
51 Neutral | ¥1.85B | 43.39 | 1.97% | 8.87% | 48.11% | ||
44 Neutral | ¥2.34B | ― | 1.60% | 38.68% | -809.81% | ||
42 Neutral | ¥2.14B | ― | ― | -18.74% | -1062.47% |