| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.93B | ¥ 20.43B | ¥ 19.75B | ¥ 18.57B | ¥ 14.15B |
| Gross Profit | ¥ 12.08B | ¥ 12.01B | ¥ 11.60B | ¥ 10.91B | ¥ 7.67B |
| Operating Income | ¥ 123.35M | ¥ 266.28M | ¥ 553.60M | ¥ 510.06M | ¥ -1.90B |
| EBITDA | ¥ 667.89M | ¥ 827.41M | ¥ 1.07B | ¥ 1.02B | ¥ -1.32B |
| Net Income | ¥ -96.94M | ¥ 629.27M | ¥ 597.26M | ¥ 617.05M | ¥ -2.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.77B | ¥ 4.99B | ¥ 4.49B | ¥ 4.68B | ¥ 4.57B |
| Total Assets | ¥ 20.00B | ¥ 20.11B | ¥ 19.14B | ¥ 18.25B | ¥ 17.85B |
| Total Debt | ¥ 6.01B | ¥ 5.77B | ¥ 5.60B | ¥ 5.44B | ¥ 6.71B |
| Net Debt | ¥ 1.24B | ¥ 979.51M | ¥ 1.11B | ¥ 765.24M | ¥ 2.34B |
| Total Liabilities | ¥ 15.62B | ¥ 15.58B | ¥ 15.14B | ¥ 14.85B | ¥ 14.43B |
| Stockholders' Equity | ¥ 4.38B | ¥ 4.53B | ¥ 3.99B | ¥ 3.40B | ¥ 3.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -277.32M | ¥ 185.96M | ¥ -73.33M | ¥ 1.48B | ¥ -1.02B |
| Operating Cash Flow | ¥ 548.95M | ¥ 699.10M | ¥ 1.06B | ¥ 1.73B | ¥ -717.84M |
| Investing Cash Flow | ¥ -1.09B | ¥ -687.76M | ¥ -1.49B | ¥ -316.82M | ¥ -369.75M |
| Financing Cash Flow | ¥ 89.01M | ¥ 50.32M | ¥ 10.64M | ¥ -1.33B | ¥ 1.30B |