Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.24B | ¥ 2.85B | ¥ 3.22B | ¥ 2.98B | ¥ 2.62B |
Gross Profit | ¥ 1.56B | ¥ 1.99B | ¥ 2.20B | ¥ 2.14B | ¥ 1.83B |
Operating Income | ¥ -98.15M | ¥ 284.61M | ¥ 221.92M | ¥ 291.23M | ¥ 109.52M |
EBITDA | ¥ -66.86M | ¥ 400.30M | ¥ 301.11M | ¥ 338.13M | ¥ 250.48M |
Net Income | ¥ -271.01M | ¥ 279.61M | ¥ 118.06M | ¥ 129.23M | ¥ -292.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 107.06M | ¥ 282.91M | ¥ 670.05M | ¥ 1.13B | ¥ 1.68B |
Total Assets | ¥ 7.48B | ¥ 8.07B | ¥ 8.91B | ¥ 9.47B | ¥ 9.74B |
Total Debt | ¥ 2.22B | ¥ 2.44B | ¥ 3.30B | ¥ 4.07B | ¥ 4.84B |
Net Debt | ¥ 2.11B | ¥ 2.16B | ¥ 2.63B | ¥ 2.94B | ¥ 3.16B |
Total Liabilities | ¥ 2.89B | ¥ 3.21B | ¥ 4.37B | ¥ 5.15B | ¥ 5.81B |
Stockholders' Equity | ¥ 4.59B | ¥ 4.86B | ¥ 4.54B | ¥ 4.31B | ¥ 3.92B |
Cash Flow | |||||
Free Cash Flow | ¥ -118.39M | ¥ 77.73M | ¥ 327.66M | ¥ 311.24M | ¥ 104.39M |
Operating Cash Flow | ¥ -113.54M | ¥ 90.71M | ¥ 339.68M | ¥ 336.86M | ¥ 128.23M |
Investing Cash Flow | ¥ 152.50M | ¥ 351.86M | ¥ 280.52M | ¥ -181.00M | ¥ -662.91M |
Financing Cash Flow | ¥ -214.80M | ¥ -829.71M | ¥ -663.15M | ¥ -521.76M | ¥ 633.15M |