Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.73B | 10.73B | 11.01B | 10.72B | 10.25B | 7.89B |
Gross Profit | 7.17B | 7.17B | 7.10B | 6.96B | 6.51B | 4.95B |
EBITDA | 2.04B | 2.39B | 3.04B | 2.04B | 2.21B | 1.35B |
Net Income | 1.27B | 1.27B | 1.77B | 1.35B | 1.15B | 428.99M |
Balance Sheet | ||||||
Total Assets | 34.77B | 34.77B | 34.23B | 32.92B | 29.43B | 27.79B |
Cash, Cash Equivalents and Short-Term Investments | 5.75B | 5.75B | 4.77B | 5.48B | 3.99B | 3.54B |
Total Debt | 11.75B | 11.75B | 10.53B | 9.96B | 7.91B | 6.83B |
Total Liabilities | 19.46B | 19.46B | 18.35B | 17.52B | 15.18B | 15.02B |
Stockholders Equity | 15.32B | 15.32B | 15.89B | 15.39B | 14.26B | 12.77B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.99B | -587.92M | 56.59M | -408.24M | 1.06B |
Operating Cash Flow | 0.00 | 2.02B | -495.56M | 162.67M | -336.95M | 1.26B |
Investing Cash Flow | 0.00 | -447.11M | 558.21M | -308.23M | -46.14M | -1.12B |
Financing Cash Flow | 0.00 | -585.18M | -779.93M | 1.59B | 641.51M | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥15.19B | 13.15 | ― | 2.70% | -1.20% | -8.71% | |
73 Outperform | ¥12.57B | 4.35 | 19.56% | 4.62% | 0.81% | 61.06% | |
73 Outperform | ¥8.40B | 9.30 | 9.90% | ― | 11.07% | 5.85% | |
69 Neutral | ¥11.70B | 9.66 | 9.19% | 3.85% | 25.26% | 65.66% | |
56 Neutral | ¥2.16B | -7.82 | -2.22% | 3.58% | -2.89% | -144.95% | |
48 Neutral | ¥2.36B | -6.51 | -5.91% | ― | -18.74% | -1062.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |