| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.65B | 4.80B | 3.20B | 2.20B | 1.55B |
| Gross Profit | 2.62B | 1.76B | 1.26B | 1.05B | 784.37M |
| EBITDA | 1.56B | 488.03M | 190.13M | 561.28M | 414.83M |
| Net Income | 1.02B | 142.16M | -12.40M | 343.62M | 228.78M |
Balance Sheet | |||||
| Total Assets | 4.83B | 4.06B | 3.72B | 4.00B | 2.80B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 1.60B | 1.23B | 1.88B | 1.30B |
| Total Debt | 425.27M | 678.50M | 952.33M | 755.86M | 299.68M |
| Total Liabilities | 1.69B | 1.77B | 1.49B | 1.35B | 580.09M |
| Stockholders Equity | 3.13B | 2.28B | 2.22B | 2.61B | 2.22B |
Cash Flow | |||||
| Free Cash Flow | 1.33B | 720.56M | -189.68M | 426.62M | 295.06M |
| Operating Cash Flow | 1.34B | 729.89M | -103.21M | 511.39M | 298.51M |
| Investing Cash Flow | -38.34M | -10.77M | -168.43M | -268.68M | -11.94M |
| Financing Cash Flow | -431.12M | -348.61M | -377.94M | 328.98M | 459.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥10.79B | 10.79 | ― | 2.89% | 38.54% | 619.34% | |
77 Outperform | ¥17.67B | 18.48 | ― | 5.18% | 6.58% | ― | |
74 Outperform | ¥13.82B | 13.07 | ― | 2.81% | 7.95% | 13.67% | |
69 Neutral | ¥11.29B | 4.42 | ― | 5.15% | 0.36% | 81.58% | |
67 Neutral | ¥12.27B | 6.32 | ― | 1.70% | 0.71% | -14.82% | |
64 Neutral | ¥18.28B | 17.22 | ― | 2.54% | 4.71% | -0.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |