Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.41B | 4.80B | 3.20B | 2.20B | 1.55B | 1.48B | Gross Profit |
2.13B | 1.76B | 1.26B | 1.05B | 784.37M | 708.99M | EBIT |
880.17M | 328.71M | 53.27M | 483.66M | 360.94M | 332.67M | EBITDA |
998.02M | 488.03M | 190.13M | 561.28M | 414.83M | 391.95M | Net Income Common Stockholders |
539.13M | 142.16M | -12.40M | 343.62M | 228.78M | 207.98M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.53B | 1.60B | 1.23B | 1.88B | 1.30B | 557.47M | Total Assets |
4.04B | 4.06B | 3.72B | 4.00B | 2.80B | 2.07B | Total Debt |
627.19M | 678.50M | 952.33M | 755.86M | 299.68M | 683.46M | Net Debt |
-906.58M | -917.98M | -273.62M | -1.12B | -1.00B | 125.99M | Total Liabilities |
1.64B | 1.77B | 1.49B | 1.35B | 580.09M | 950.14M | Stockholders Equity |
2.36B | 2.28B | 2.22B | 2.61B | 2.22B | 1.12B |
Cash Flow | Free Cash Flow | ||||
791.43M | 720.56M | -189.68M | 426.62M | 295.06M | 190.64M | Operating Cash Flow |
800.69M | 729.89M | -103.21M | 511.39M | 298.51M | 237.22M | Investing Cash Flow |
8.95M | -10.77M | -168.43M | -268.68M | -11.94M | -54.58M | Financing Cash Flow |
-451.95M | -348.61M | -377.94M | 328.98M | 459.81M | -14.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥12.32B | 10.86 | 3.15% | 8.66% | 33.81% | ||
80 Outperform | ¥14.26B | 12.62 | 3.00% | 7.56% | ― | ||
78 Outperform | ¥14.30B | 16.21 | 1.25% | 56.74% | ― | ||
75 Outperform | ¥15.08B | 18.09 | 2.36% | 2.78% | -51.62% | ||
72 Outperform | ¥11.77B | 5.04 | 1.61% | 0.61% | 13.84% | ||
71 Outperform | ¥12.26B | 3.47 | 7.11% | 1.38% | 114.05% | ||
62 Neutral | $6.76B | 11.06 | 2.80% | 6.66% | 2.68% | -24.89% |