Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.71B | 43.58B | 43.27B | 39.18B | 35.13B | 39.15B |
Gross Profit | 6.70B | 6.66B | 6.63B | 5.07B | 2.17B | 890.00M |
EBITDA | 4.29B | 3.50B | 3.48B | 3.89B | 866.00M | -1.29B |
Net Income | 2.34B | 2.21B | 1.95B | 1.69B | -1.25B | -3.16B |
Balance Sheet | ||||||
Total Assets | 33.53B | 32.75B | 33.15B | 31.37B | 31.41B | 34.86B |
Cash, Cash Equivalents and Short-Term Investments | 2.03B | 1.31B | 1.43B | 1.11B | 1.04B | 1.07B |
Total Debt | 11.14B | 11.65B | 13.66B | 13.48B | 15.48B | 17.17B |
Total Liabilities | 23.16B | 22.21B | 24.78B | 25.23B | 27.04B | 28.80B |
Stockholders Equity | 10.25B | 10.45B | 8.32B | 6.07B | 4.22B | 5.74B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.16B | 937.00M | 870.00M | -517.00M | -1.93B |
Operating Cash Flow | 0.00 | 2.92B | 1.57B | 1.31B | -29.00M | -1.31B |
Investing Cash Flow | 0.00 | -89.00M | -597.00M | 815.00M | 1.76B | 932.00M |
Financing Cash Flow | 0.00 | -2.88B | -657.00M | -2.12B | -1.77B | 780.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥15.13B | 13.10 | 2.71% | -1.20% | -8.71% | ||
80 Outperform | ¥14.07B | 15.44 | 2.74% | 7.89% | -12.90% | ||
79 Outperform | ¥15.14B | 13.40 | 2.83% | 7.56% | ― | ||
79 Outperform | ¥13.18B | 6.47 | 1.59% | 0.30% | -14.49% | ||
77 Outperform | ¥17.32B | 16.89 | 2.65% | 3.18% | -21.69% | ||
67 Neutral | ¥8.62B | 13.42 | 2.02% | 8.50% | -5.08% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% |