| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.67B | 18.18B | 16.79B | 12.59B | 10.91B | 9.63B |
| Gross Profit | 8.81B | 8.59B | 8.03B | 6.16B | 5.36B | 4.75B |
| EBITDA | 4.03B | 3.96B | 3.81B | 2.95B | 2.81B | 2.35B |
| Net Income | 1.05B | 1.08B | 1.11B | 830.00M | 941.00M | 584.00M |
Balance Sheet | ||||||
| Total Assets | 25.26B | 24.75B | 24.35B | 23.05B | 19.34B | 18.82B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.24B | 2.33B | 1.94B | 1.39B | 1.22B |
| Total Debt | 12.84B | 12.03B | 11.64B | 11.35B | 9.29B | 9.97B |
| Total Liabilities | 16.68B | 16.28B | 15.81B | 15.15B | 12.40B | 12.82B |
| Stockholders Equity | 8.58B | 8.47B | 8.53B | 7.91B | 6.94B | 6.00B |
Cash Flow | ||||||
| Free Cash Flow | 2.35B | 2.68B | 2.16B | 1.91B | 1.83B | 1.38B |
| Operating Cash Flow | 2.80B | 3.41B | 2.71B | 2.28B | 2.20B | 1.73B |
| Investing Cash Flow | -460.00M | -700.00M | -637.00M | -693.00M | -426.00M | -379.00M |
| Financing Cash Flow | -1.64B | -2.79B | -1.70B | -1.05B | -1.59B | -909.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥18.18B | 17.64 | ― | 2.62% | 4.71% | -0.41% | |
76 Outperform | ¥9.03B | 9.08 | ― | 2.81% | 53.89% | ― | |
75 Outperform | ¥9.36B | 13.27 | ― | 1.92% | 10.06% | 4.96% | |
74 Outperform | ¥14.05B | 15.42 | ― | 2.92% | 7.95% | 13.67% | |
69 Neutral | ¥11.19B | 4.31 | ― | 5.25% | 0.36% | 81.58% | |
66 Neutral | ¥16.31B | 15.05 | ― | 5.40% | 6.21% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |