Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.53B | 18.18B | 16.79B | 12.59B | 10.91B | 9.63B |
Gross Profit | 8.75B | 8.59B | 8.03B | 6.16B | 5.36B | 4.75B |
EBITDA | 4.02B | 3.96B | 3.81B | 2.94B | 2.81B | 2.35B |
Net Income | 1.07B | 1.08B | 1.11B | 830.00M | 941.00M | 584.00M |
Balance Sheet | ||||||
Total Assets | 24.38B | 24.75B | 24.35B | 23.05B | 19.34B | 18.82B |
Cash, Cash Equivalents and Short-Term Investments | 2.02B | 2.24B | 2.33B | 1.94B | 1.39B | 1.22B |
Total Debt | 12.24B | 12.03B | 11.64B | 11.35B | 9.29B | 9.97B |
Total Liabilities | 16.09B | 16.28B | 15.81B | 15.15B | 12.40B | 12.82B |
Stockholders Equity | 8.29B | 8.47B | 8.53B | 7.91B | 6.94B | 6.00B |
Cash Flow | ||||||
Free Cash Flow | 2.50B | 2.68B | 2.16B | 1.91B | 1.83B | 1.38B |
Operating Cash Flow | 3.01B | 3.41B | 2.71B | 2.28B | 2.20B | 1.73B |
Investing Cash Flow | -508.00M | -700.00M | -637.00M | -693.00M | -426.00M | -379.00M |
Financing Cash Flow | -2.82B | -2.79B | -1.70B | -1.05B | -1.59B | -909.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥14.62B | 12.94 | 2.93% | 7.56% | ― | ||
78 Outperform | ¥13.02B | 3.69 | 6.70% | 1.38% | 114.04% | ||
75 Outperform | ¥11.82B | 10.42 | 3.28% | 8.66% | 33.81% | ||
75 Outperform | ¥15.85B | 19.00 | 2.91% | 2.78% | -51.62% | ||
69 Neutral | ¥13.57B | 15.37 | 1.31% | 56.74% | ― | ||
67 Neutral | ¥7.97B | 12.42 | 2.05% | 8.50% | -5.08% | ||
62 Neutral | $16.91B | 10.88 | -7.01% | 2.97% | 1.73% | -25.16% |