| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.38B | 18.18B | 16.79B | 12.59B | 10.91B |
| Gross Profit | 9.15B | 8.59B | 8.03B | 6.16B | 5.36B |
| EBITDA | 4.01B | 3.96B | 3.81B | 2.95B | 2.81B |
| Net Income | 893.00M | 1.08B | 1.11B | 830.00M | 941.00M |
Balance Sheet | |||||
| Total Assets | 27.08B | 24.75B | 24.35B | 23.05B | 19.34B |
| Cash, Cash Equivalents and Short-Term Investments | 2.26B | 2.24B | 2.33B | 1.94B | 1.39B |
| Total Debt | 13.48B | 12.03B | 11.64B | 11.35B | 9.29B |
| Total Liabilities | 18.08B | 16.28B | 15.81B | 15.15B | 12.40B |
| Stockholders Equity | 9.00B | 8.47B | 8.53B | 7.91B | 6.94B |
Cash Flow | |||||
| Free Cash Flow | 2.47B | 2.68B | 2.16B | 1.91B | 1.83B |
| Operating Cash Flow | 2.88B | 3.41B | 2.71B | 2.28B | 2.20B |
| Investing Cash Flow | -1.24B | -700.00M | -637.00M | -693.00M | -426.00M |
| Financing Cash Flow | -1.61B | -2.79B | -1.70B | -1.05B | -1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥11.19B | 10.79 | ― | 2.78% | 38.54% | 619.34% | |
77 Outperform | ¥17.72B | 18.48 | ― | 5.16% | 6.58% | ― | |
74 Outperform | ¥14.03B | 13.07 | ― | 2.82% | 7.95% | 13.67% | |
69 Neutral | ¥11.48B | 4.42 | ― | 5.06% | 0.36% | 81.58% | |
64 Neutral | ¥18.32B | 17.22 | ― | 2.53% | 4.71% | -0.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥8.56B | 11.95 | ― | 2.04% | 10.87% | 14.80% |