Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.67B | 18.18B | 16.79B | 12.59B | 10.91B | 9.63B |
Gross Profit | 8.81B | 8.59B | 8.03B | 6.16B | 5.36B | 4.75B |
EBITDA | 4.03B | 3.96B | 3.81B | 2.94B | 2.81B | 2.35B |
Net Income | 1.05B | 1.08B | 1.11B | 830.00M | 941.00M | 584.00M |
Balance Sheet | ||||||
Total Assets | 25.26B | 24.75B | 24.35B | 23.05B | 19.34B | 18.82B |
Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.24B | 2.33B | 1.94B | 1.39B | 1.22B |
Total Debt | 12.84B | 12.03B | 11.64B | 11.35B | 9.29B | 9.97B |
Total Liabilities | 16.68B | 16.28B | 15.81B | 15.15B | 12.40B | 12.82B |
Stockholders Equity | 8.58B | 8.47B | 8.53B | 7.91B | 6.94B | 6.00B |
Cash Flow | ||||||
Free Cash Flow | 2.35B | 2.68B | 2.16B | 1.91B | 1.83B | 1.38B |
Operating Cash Flow | 2.80B | 3.41B | 2.71B | 2.28B | 2.20B | 1.73B |
Investing Cash Flow | -460.00M | -700.00M | -637.00M | -693.00M | -426.00M | -379.00M |
Financing Cash Flow | -1.64B | -2.79B | -1.70B | -1.05B | -1.59B | -909.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥14.07B | 15.44 | 2.74% | 7.89% | -12.90% | ||
79 Outperform | ¥15.14B | 13.40 | 2.83% | 7.56% | ― | ||
77 Outperform | ¥17.32B | 16.89 | 2.66% | 3.18% | -21.69% | ||
75 Outperform | ¥12.58B | 4.36 | 4.67% | 0.81% | 61.06% | ||
74 Outperform | ¥17.29B | 19.59 | 1.03% | 56.74% | ― | ||
67 Neutral | ¥8.62B | 13.42 | 2.02% | 8.50% | -5.08% | ||
61 Neutral | $17.92B | 12.81 | -2.97% | 2.98% | 1.30% | -14.28% |