| Oct 25 | Oct 24 | Oct 23 | Oct 22 | Oct 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.38B | ¥ 18.18B | ¥ 16.79B | ¥ 12.59B | ¥ 10.91B |
| Gross Profit | ¥ 6.95B | ¥ 6.50B | ¥ 6.13B | ¥ 4.70B | ¥ 4.17B |
| Operating Income | ¥ 1.58B | ¥ 1.58B | ¥ 1.80B | ¥ 1.35B | ¥ 1.49B |
| EBITDA | ¥ 3.92B | ¥ 3.79B | ¥ 3.81B | ¥ 2.92B | ¥ 2.79B |
| Net Income | ¥ 893.00M | ¥ 1.08B | ¥ 1.12B | ¥ 830.00M | ¥ 941.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.26B | ¥ 2.24B | ¥ 2.33B | ¥ 1.94B | ¥ 1.39B |
| Total Assets | ¥ 27.08B | ¥ 24.75B | ¥ 24.47B | ¥ 23.05B | ¥ 19.34B |
| Total Debt | ¥ 13.47B | ¥ 12.03B | ¥ 11.64B | ¥ 11.35B | ¥ 9.29B |
| Net Debt | ¥ 11.21B | ¥ 9.79B | ¥ 9.32B | ¥ 9.41B | ¥ 7.89B |
| Total Liabilities | ¥ 18.08B | ¥ 16.27B | ¥ 15.78B | ¥ 15.14B | ¥ 12.40B |
| Stockholders' Equity | ¥ 9.00B | ¥ 8.47B | ¥ 8.69B | ¥ 7.91B | ¥ 6.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.47B | ¥ 2.75B | ¥ 2.18B | ¥ 1.98B | ¥ 1.87B |
| Operating Cash Flow | ¥ 2.88B | ¥ 3.41B | ¥ 2.71B | ¥ 2.28B | ¥ 2.20B |
| Investing Cash Flow | ¥ -1.24B | ¥ -700.00M | ¥ -637.00M | ¥ -693.00M | ¥ -426.00M |
| Financing Cash Flow | ¥ -1.61B | ¥ -2.79B | ¥ -1.70B | ¥ -1.05B | ¥ -1.59B |