| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.32B | 7.58B | 5.71B | 4.58B | 4.17B | 3.67B |
| Gross Profit | 3.50B | 3.20B | 2.69B | 2.24B | 2.08B | 1.62B |
| EBITDA | 214.41M | 200.26M | 319.35M | 200.51M | 332.47M | 177.24M |
| Net Income | -259.11M | -244.55M | 58.30M | 31.59M | 147.85M | 59.32M |
Balance Sheet | ||||||
| Total Assets | 9.89B | 8.70B | 6.19B | 4.53B | 3.39B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 815.00M | 1.13B | 975.26M | 1.21B | 1.22B |
| Total Debt | 6.68B | 6.14B | 3.48B | 2.09B | 995.35M | 1.15B |
| Total Liabilities | 8.27B | 7.15B | 4.42B | 2.80B | 1.67B | 1.63B |
| Stockholders Equity | 1.62B | 1.55B | 1.77B | 1.73B | 1.72B | 1.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -456.86M | 41.91M | -317.08M | 166.38M | -118.78M |
| Operating Cash Flow | 0.00 | -319.20M | 172.02M | -233.15M | 309.27M | -99.96M |
| Investing Cash Flow | 0.00 | -354.88M | -193.60M | -516.91M | -149.47M | -296.84M |
| Financing Cash Flow | 0.00 | 358.26M | 177.13M | 511.11M | -160.97M | 464.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.42B | 11.34 | ― | ― | 8.17% | 36.84% | |
64 Neutral | ¥1.75B | 14.66 | ― | 2.68% | 11.55% | 28.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥1.83B | 133.89 | ― | 1.17% | 6.83% | 1654.82% | |
45 Neutral | ¥1.42B | -1,175.59 | ― | ― | -6.45% | 99.39% | |
41 Neutral | ¥2.01B | -7.18 | ― | ― | 31.45% | ― |