| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.64B | ¥ 17.64B | ¥ 19.13B | ¥ 21.72B | ¥ 20.67B |
| Gross Profit | ¥ 6.80B | ¥ 6.25B | ¥ 6.48B | ¥ 6.99B | ¥ 7.47B |
| Operating Income | ¥ 344.19M | ¥ 214.08M | ¥ 97.51M | ¥ 132.97M | ¥ 319.26M |
| EBITDA | ¥ 660.25M | ¥ 553.06M | ¥ 441.04M | ¥ 475.14M | ¥ 920.87M |
| Net Income | ¥ 275.86M | ¥ 58.77M | ¥ -204.37M | ¥ 120.75M | ¥ 732.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.68B | ¥ 1.24B | ¥ 1.17B | ¥ 1.41B | ¥ 1.70B |
| Total Assets | ¥ 11.62B | ¥ 11.03B | ¥ 11.68B | ¥ 12.13B | ¥ 12.24B |
| Total Debt | ¥ 6.54B | ¥ 6.19B | ¥ 6.63B | ¥ 6.73B | ¥ 6.52B |
| Net Debt | ¥ 4.86B | ¥ 4.95B | ¥ 5.46B | ¥ 5.32B | ¥ 4.82B |
| Total Liabilities | ¥ 9.40B | ¥ 8.78B | ¥ 9.37B | ¥ 9.45B | ¥ 9.43B |
| Stockholders' Equity | ¥ 2.22B | ¥ 2.25B | ¥ 2.31B | ¥ 2.68B | ¥ 2.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 573.17M | ¥ 379.79M | ¥ -107.93M | ¥ -198.94M | ¥ -352.17M |
| Operating Cash Flow | ¥ 753.70M | ¥ 525.87M | ¥ 439.53M | ¥ 9.99M | ¥ -68.12M |
| Investing Cash Flow | ¥ -184.44M | ¥ 108.88M | ¥ -433.41M | ¥ -287.32M | ¥ 560.78M |
| Financing Cash Flow | ¥ -122.43M | ¥ -573.41M | ¥ -242.12M | ¥ -17.33M | ¥ -436.57M |