Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.64B | ¥ 17.64B | ¥ 19.13B | ¥ 21.72B | ¥ 20.67B |
Gross Profit | ¥ 6.80B | ¥ 6.29B | ¥ 6.54B | ¥ 7.04B | ¥ 7.50B |
Operating Income | ¥ 336.44M | ¥ 218.76M | ¥ 91.91M | ¥ 115.86M | ¥ 305.51M |
EBITDA | ¥ 696.29M | ¥ 463.03M | ¥ 235.42M | ¥ 534.08M | ¥ 1.42B |
Net Income | ¥ 275.86M | ¥ 58.77M | ¥ -204.37M | ¥ 120.75M | ¥ 732.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.68B | ¥ 1.24B | ¥ 1.17B | ¥ 1.41B | ¥ 1.70B |
Total Assets | ¥ 11.62B | ¥ 11.03B | ¥ 11.68B | ¥ 12.13B | ¥ 12.24B |
Total Debt | ¥ 6.54B | ¥ 6.19B | ¥ 6.63B | ¥ 6.73B | ¥ 6.52B |
Net Debt | ¥ 4.86B | ¥ 4.95B | ¥ 5.46B | ¥ 5.32B | ¥ 4.82B |
Total Liabilities | ¥ 9.40B | ¥ 8.78B | ¥ 9.37B | ¥ 9.45B | ¥ 9.43B |
Stockholders' Equity | ¥ 2.22B | ¥ 2.25B | ¥ 2.31B | ¥ 2.68B | ¥ 2.81B |
Cash Flow | |||||
Free Cash Flow | ¥ 573.17M | ¥ 332.04M | ¥ -150.07M | ¥ -300.63M | ¥ -480.88M |
Operating Cash Flow | ¥ 753.70M | ¥ 525.87M | ¥ 439.53M | ¥ 9.99M | ¥ -68.12M |
Investing Cash Flow | ¥ -184.44M | ¥ 108.88M | ¥ -433.41M | ¥ -287.32M | ¥ 560.78M |
Financing Cash Flow | ¥ -122.43M | ¥ -573.41M | ¥ -242.12M | ¥ -17.33M | ¥ -436.57M |