| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.35B | 4.98B | 3.93B | 3.83B | 4.42B | 3.74B |
| Gross Profit | 2.79B | 3.07B | 2.59B | 2.51B | 2.75B | 2.39B |
| EBITDA | 366.38M | 435.73M | 225.91M | 160.80M | 508.32M | 324.81M |
| Net Income | 274.23M | 263.95M | 121.87M | 68.37M | 293.76M | 218.89M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 7.12B | 6.12B | 5.64B | 5.77B | 5.40B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 2.78B | 2.87B | 2.81B | 3.00B | 2.76B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 331.00K | 988.00K |
| Total Liabilities | 2.71B | 3.60B | 2.89B | 2.51B | 2.63B | 2.54B |
| Stockholders Equity | 3.20B | 3.36B | 3.19B | 3.07B | 3.05B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 176.53M | 188.96M | 14.06M | 360.13M | 316.44M |
| Operating Cash Flow | 0.00 | 253.79M | 209.35M | 89.38M | 411.85M | 339.69M |
| Investing Cash Flow | 0.00 | -165.73M | -120.24M | -134.55M | -80.69M | -52.40M |
| Financing Cash Flow | 0.00 | -114.17M | -117.79M | -179.86M | -139.12M | -62.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.11B | 10.91 | ― | 1.87% | 6.18% | 29.79% | |
70 Outperform | ¥3.19B | 39.52 | ― | 2.74% | 25.94% | 368.27% | |
66 Neutral | ¥9.74B | 18.46 | ― | ― | 28.63% | 551.37% | |
64 Neutral | ¥4.98B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥3.38B | 16.64 | ― | ― | 8.61% | -9.25% | |
47 Neutral | ¥4.58B | -18.61 | ― | ― | -40.57% | 83.14% |