Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.35B | 3.93B | 3.83B | 4.42B | 3.74B | 3.68B |
Gross Profit | 2.79B | 2.59B | 2.51B | 2.75B | 2.39B | 2.34B |
EBITDA | 428.56M | 288.29M | 221.79M | 565.25M | 426.10M | 208.04M |
Net Income | 273.75M | 121.87M | 68.37M | 293.76M | 218.89M | 60.45M |
Balance Sheet | ||||||
Total Assets | 5.98B | 6.05B | 5.58B | 5.73B | 5.37B | 4.97B |
Cash, Cash Equivalents and Short-Term Investments | 2.64B | 2.87B | 2.81B | 3.00B | 2.76B | 2.50B |
Total Debt | 0.00 | 0.00 | 0.00 | 331.00K | 988.00K | 12.18M |
Total Liabilities | 2.71B | 2.82B | 2.46B | 2.59B | 2.50B | 2.35B |
Stockholders Equity | 3.20B | 3.19B | 3.07B | 3.05B | 2.80B | 2.58B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 189.00M | 14.06M | 359.90M | 299.50M | 449.71M |
Operating Cash Flow | 0.00 | 209.35M | 89.38M | 411.85M | 339.69M | 492.63M |
Investing Cash Flow | 0.00 | -120.24M | -134.55M | -80.69M | -52.40M | -11.37M |
Financing Cash Flow | 0.00 | -117.79M | -179.86M | -139.12M | -62.99M | -209.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.92B | 8.76 | ― | ― | -7.06% | 147.27% | |
67 Neutral | ¥3.34B | 12.13 | ― | 2.86% | 21.10% | ― | |
62 Neutral | ¥3.31B | 16.93 | ― | 3.89% | 42.88% | -5.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥3.17B | 10.52 | ― | ― | -8.20% | ― | |
51 Neutral | ¥2.77B | 51.41 | ― | ― | -42.11% | -188.50% |