Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.93B | 3.83B | 4.42B | 3.74B | 3.68B |
Gross Profit | 2.59B | 2.51B | 2.75B | 2.39B | 2.34B |
EBITDA | 288.29M | 221.79M | 565.25M | 426.10M | 208.04M |
Net Income | 121.87M | 68.37M | 293.76M | 218.89M | 60.45M |
Balance Sheet | |||||
Total Assets | 6.05B | 5.58B | 5.73B | 5.37B | 4.97B |
Cash, Cash Equivalents and Short-Term Investments | 2.87B | 2.81B | 3.00B | 2.76B | 2.50B |
Total Debt | 0.00 | 0.00 | 331.00K | 988.00K | 12.18M |
Total Liabilities | 2.82B | 2.46B | 2.59B | 2.50B | 2.35B |
Stockholders Equity | 3.19B | 3.07B | 3.05B | 2.80B | 2.58B |
Cash Flow | |||||
Free Cash Flow | 189.00M | 14.06M | 359.90M | 299.50M | 449.71M |
Operating Cash Flow | 209.35M | 89.38M | 411.85M | 339.69M | 492.63M |
Investing Cash Flow | -120.24M | -134.55M | -80.69M | -52.40M | -11.37M |
Financing Cash Flow | -117.79M | -179.86M | -139.12M | -62.99M | -209.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥67.87B | 10.85 | 2.46% | 5.70% | 19.34% | ||
73 Outperform | $4.52T | 36.42 | 28.07% | 0.89% | 19.04% | 30.11% | |
68 Neutral | ¥242.18B | 15.61 | 6.62% | 2.44% | 9.08% | 2.46% | |
68 Neutral | ¥3.02B | 20.21 | ― | 21.30% | -15.27% | ||
67 Neutral | ¥3.17B | 11.57 | 3.03% | 21.10% | ― | ||
67 Neutral | ¥759.17B | 23.21 | 4.20% | 2.70% | 1.05% | ― | |
66 Neutral | €132.75B | 22.46 | 10.40% | 1.13% | -10.90% | -19.72% |