| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.35B | 4.98B | 3.93B | 3.83B | 4.42B | 3.74B |
| Gross Profit | 2.79B | 3.07B | 2.59B | 2.51B | 2.75B | 2.39B |
| EBITDA | 428.56M | 435.73M | 288.29M | 221.79M | 565.25M | 426.10M |
| Net Income | 273.75M | 263.95M | 121.87M | 68.37M | 293.76M | 218.89M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 7.12B | 6.05B | 5.58B | 5.73B | 5.37B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 2.78B | 2.87B | 2.81B | 3.00B | 2.76B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 331.00K | 988.00K |
| Total Liabilities | 2.71B | 3.60B | 2.82B | 2.46B | 2.59B | 2.50B |
| Stockholders Equity | 3.20B | 3.36B | 3.19B | 3.07B | 3.05B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 176.53M | 189.00M | 14.06M | 359.90M | 299.50M |
| Operating Cash Flow | 0.00 | 253.79M | 209.35M | 89.38M | 411.85M | 339.69M |
| Investing Cash Flow | 0.00 | -165.73M | -120.24M | -134.55M | -80.69M | -52.40M |
| Financing Cash Flow | 0.00 | -114.17M | -117.79M | -179.86M | -139.12M | -62.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥3.41B | 12.92 | ― | 2.74% | 25.94% | 368.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥3.12B | 48.82 | ― | 4.17% | -15.23% | -65.39% | |
61 Neutral | ¥4.33B | 13.54 | ― | ― | -7.31% | 287.94% | |
51 Neutral | ¥2.65B | 2.75 | ― | ― | -32.56% | ― | |
50 Neutral | ¥3.01B | -417.64 | ― | ― | -51.54% | -111.68% |