| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.35B | 2.63B | 3.11B | 2.90B | 2.50B | 2.17B |
| Gross Profit | 837.66M | 697.46M | 890.97M | 737.34M | 669.22M | 628.25M |
| EBITDA | 288.50M | 136.72M | 376.17M | 304.38M | 269.14M | 229.96M |
| Net Income | 193.23M | 85.59M | 255.82M | 205.50M | 183.72M | 164.81M |
Balance Sheet | ||||||
| Total Assets | 1.85B | 1.82B | 2.87B | 1.98B | 1.91B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 954.00M | 775.37M | 847.53M | 1.05B | 653.63M | 786.82M |
| Total Debt | 0.00 | 0.00 | 24.28M | 66.09M | 117.91M | 173.94M |
| Total Liabilities | 691.00M | 666.72M | 1.44B | 718.83M | 1.02B | 835.78M |
| Stockholders Equity | 1.16B | 1.15B | 1.44B | 1.26B | 891.27M | 731.90M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 180.35M | 21.81M | 363.53M | -77.75M | 217.52M |
| Operating Cash Flow | 0.00 | 190.94M | 58.42M | 385.32M | -73.11M | 232.45M |
| Investing Cash Flow | 0.00 | -326.71M | -48.03M | -24.80M | -4.64M | -14.92M |
| Financing Cash Flow | 0.00 | -393.12M | -122.68M | 97.30M | -56.09M | -80.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | ¥3.04B | 33.77 | ― | 4.19% | -15.23% | -65.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥4.99B | 28.91 | ― | ― | 4.36% | -0.02% | |
51 Neutral | ¥2.92B | 3.30 | ― | ― | -32.56% | ― | |
50 Neutral | ¥3.17B | -440.89 | ― | ― | -51.54% | -111.68% | |
50 Neutral | ¥3.00B | 430.86 | ― | ― | -4.30% | ― |