Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.14B | 1.06B | 905.95M | 738.06M | 495.13M |
Gross Profit | 537.00M | 613.00M | 572.02M | 465.71M | 332.27M |
EBITDA | 207.00M | 285.33M | 271.86M | 191.29M | 80.89M |
Net Income | 116.00M | 170.00M | 155.94M | 104.18M | 31.00M |
Balance Sheet | |||||
Total Assets | 1.06B | 789.00M | 1.04B | 651.79M | 497.13M |
Cash, Cash Equivalents and Short-Term Investments | 514.00M | 361.00M | 461.90M | 180.29M | 202.48M |
Total Debt | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M |
Total Liabilities | 250.00M | 147.00M | 176.44M | 177.69M | 145.52M |
Stockholders Equity | 813.00M | 642.00M | 867.68M | 474.10M | 351.60M |
Cash Flow | |||||
Free Cash Flow | 150.00M | 252.00M | 80.03M | 38.12M | 61.47M |
Operating Cash Flow | 155.00M | 254.67M | 159.63M | 53.57M | 89.69M |
Investing Cash Flow | -25.00M | -13.33M | -107.08M | -84.15M | -30.72M |
Financing Cash Flow | 23.00M | -374.67M | 229.04M | 8.39M | 22.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥4.42B | 26.99 | ― | 38.06% | 507.02% | ||
75 Outperform | ¥2.80B | 14.41 | ― | 8.55% | 22.83% | ||
72 Outperform | ¥4.07B | 21.02 | 1.58% | 42.88% | -5.21% | ||
61 Neutral | $35.51B | 8.11 | -11.05% | 1.89% | 8.55% | -8.72% | |
60 Neutral | ¥25.53B | ― | ― | 6.08% | -978.50% | ||
60 Neutral | ¥3.11B | 223.88 | ― | -4.31% | -525.60% | ||
54 Neutral | ¥2.22B | ― | ― | 0.90% | 65.04% |