| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 1.14B | 1.06B | 905.95M | 738.06M | 495.13M |
| Gross Profit | 606.00M | 537.00M | 613.00M | 572.02M | 465.71M | 332.27M |
| EBITDA | 279.80M | 207.00M | 285.33M | 271.86M | 191.29M | 80.89M |
| Net Income | 171.16M | 116.00M | 170.00M | 155.94M | 104.18M | 31.00M |
Balance Sheet | ||||||
| Total Assets | 1.09B | 1.06B | 789.00M | 1.04B | 651.79M | 497.13M |
| Cash, Cash Equivalents and Short-Term Investments | 673.51M | 514.00M | 361.00M | 461.90M | 180.29M | 202.48M |
| Total Debt | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M |
| Total Liabilities | 220.07M | 250.00M | 147.00M | 176.44M | 177.69M | 145.52M |
| Stockholders Equity | 872.71M | 813.00M | 642.00M | 867.68M | 474.10M | 351.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 150.00M | 252.00M | 80.03M | 38.12M | 61.47M |
| Operating Cash Flow | 0.00 | 155.00M | 254.67M | 159.63M | 53.57M | 89.69M |
| Investing Cash Flow | 0.00 | -25.00M | -13.33M | -107.08M | -84.15M | -30.72M |
| Financing Cash Flow | 0.00 | 23.00M | -374.67M | 229.04M | 8.39M | 22.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥2.87B | 14.24 | ― | ― | 13.48% | 61.77% | |
70 Outperform | ¥3.08B | 19.40 | ― | ― | 33.55% | 293.32% | |
62 Neutral | ¥3.07B | 34.05 | ― | 4.17% | -15.23% | -65.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥14.84B | 87.74 | ― | ― | 56.35% | ― | |
53 Neutral | ¥2.23B | -16.46 | ― | ― | 12.27% | 73.45% | |
45 Neutral | ¥2.34B | -20.66 | ― | ― | -5.44% | -242.43% |