| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.14B | 1.06B | 905.95M | 738.06M | 495.13M |
| Gross Profit | 537.00M | 613.00M | 572.02M | 465.71M | 332.27M |
| EBITDA | 207.00M | 285.33M | 271.86M | 191.29M | 80.89M |
| Net Income | 116.00M | 170.00M | 155.94M | 104.18M | 31.00M |
Balance Sheet | |||||
| Total Assets | 1.06B | 789.00M | 1.04B | 651.79M | 497.13M |
| Cash, Cash Equivalents and Short-Term Investments | 514.00M | 361.00M | 461.90M | 180.29M | 202.48M |
| Total Debt | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M |
| Total Liabilities | 250.00M | 147.00M | 176.44M | 177.69M | 145.52M |
| Stockholders Equity | 813.00M | 642.00M | 867.68M | 474.10M | 351.60M |
Cash Flow | |||||
| Free Cash Flow | 150.00M | 252.00M | 80.03M | 38.12M | 61.47M |
| Operating Cash Flow | 155.00M | 254.67M | 159.63M | 53.57M | 89.69M |
| Investing Cash Flow | -25.00M | -13.33M | -107.08M | -84.15M | -30.72M |
| Financing Cash Flow | 23.00M | -374.67M | 229.04M | 8.39M | 22.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.22B | 16.55 | ― | ― | 8.55% | 22.83% | |
73 Outperform | ¥3.44B | 20.64 | ― | ― | 38.06% | 507.02% | |
62 Neutral | ¥3.35B | 17.30 | ― | 3.81% | 42.88% | -5.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥13.59B | -24.52 | ― | ― | 6.08% | -978.50% | |
51 Neutral | ¥1.90B | -14.76 | ― | ― | -5.47% | -239.04% | |
42 Neutral | ¥1.92B | -11.20 | ― | ― | 0.90% | 65.04% |