| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 1.44B | 1.14B | 1.06B | 905.95M | 738.06M |
| Gross Profit | 606.00M | 578.45M | 537.00M | 613.00M | 572.02M | 465.71M |
| EBITDA | 279.80M | 209.43M | 207.00M | 285.33M | 271.86M | 191.29M |
| Net Income | 171.16M | 121.75M | 116.00M | 170.00M | 155.94M | 104.18M |
Balance Sheet | ||||||
| Total Assets | 1.09B | 1.27B | 1.06B | 789.00M | 1.04B | 651.79M |
| Cash, Cash Equivalents and Short-Term Investments | 673.51M | 369.53M | 514.00M | 361.00M | 461.90M | 180.29M |
| Total Debt | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M |
| Total Liabilities | 220.07M | 300.63M | 250.00M | 147.00M | 176.44M | 177.69M |
| Stockholders Equity | 872.71M | 965.45M | 813.00M | 642.00M | 867.68M | 474.10M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 38.98M | 150.00M | 252.00M | 80.03M | 38.12M |
| Operating Cash Flow | 0.00 | 50.64M | 155.00M | 254.67M | 159.63M | 53.57M |
| Investing Cash Flow | 0.00 | -76.97M | -25.00M | -13.33M | -107.08M | -84.15M |
| Financing Cash Flow | 0.00 | -119.00M | 23.00M | -374.67M | 229.04M | 8.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.92B | 16.36 | ― | ― | 13.48% | 61.77% | |
65 Neutral | ¥3.13B | 30.86 | ― | ― | 33.55% | 293.32% | |
65 Neutral | ¥13.33B | 87.84 | ― | ― | 25.41% | 9.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥4.24B | 23.89 | ― | ― | 10.43% | -65.78% | |
56 Neutral | ¥10.23B | 73.76 | ― | ― | 60.41% | -27.67% | |
49 Neutral | ¥31.62B | 33.52 | ― | ― | 20.84% | 10.41% |