| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.95B | 1.95B | 1.80B | 1.53B | 1.12B | 762.23M |
| Gross Profit | 771.92M | 772.78M | 666.34M | 526.76M | 389.12M | 204.08M |
| EBITDA | 287.37M | 290.62M | 226.83M | 157.08M | 71.49M | -35.12M |
| Net Income | 193.29M | 193.95M | 154.99M | 101.82M | 44.03M | -25.95M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.57B | 1.44B | 1.23B | 677.87M | 734.67M |
| Cash, Cash Equivalents and Short-Term Investments | 785.17M | 785.17M | 776.36M | 847.95M | 391.21M | 423.48M |
| Total Debt | 0.00 | 0.00 | 43.35M | 80.01M | 165.68M | 165.68M |
| Total Liabilities | 433.18M | 433.18M | 471.00M | 433.35M | 431.35M | 532.29M |
| Stockholders Equity | 1.14B | 1.14B | 967.09M | 799.03M | 246.52M | 202.38M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 125.92M | -7.27M | 110.20M | 79.82M | 18.75M |
| Operating Cash Flow | 0.00 | 134.96M | 56.67M | 115.50M | 83.09M | 28.75M |
| Investing Cash Flow | 0.00 | -32.06M | -104.67M | -10.78M | 5.05M | -13.67M |
| Financing Cash Flow | 0.00 | -94.09M | -23.59M | 352.01M | -120.40M | 141.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥3.40B | 20.80 | ― | ― | 33.55% | 293.32% | |
69 Neutral | ¥3.29B | 15.51 | ― | ― | 13.48% | 61.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥1.74B | -29.00 | ― | ― | -9.71% | -1076.54% | |
53 Neutral | ¥2.27B | -16.80 | ― | ― | 12.27% | 73.45% | |
43 Neutral | ¥3.88B | -29.43 | ― | ― | -5.44% | -242.43% |