| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.66B | 6.72B | 6.46B | 5.42B | 4.63B | 4.17B |
| Gross Profit | 1.34B | 1.30B | 1.42B | 1.33B | 1.03B | 759.21M |
| EBITDA | 493.18M | 395.53M | 606.70M | 550.57M | 370.10M | 145.30M |
| Net Income | 318.81M | 234.06M | 394.68M | 342.24M | 212.56M | 72.21M |
Balance Sheet | ||||||
| Total Assets | 4.03B | 4.09B | 3.73B | 3.38B | 2.79B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 591.96M | 732.87M | 758.98M | 898.69M | 633.55M | 937.23M |
| Total Debt | 907.92M | 683.95M | 628.00M | 894.07M | 902.65M | 930.47M |
| Total Liabilities | 1.68B | 1.54B | 1.50B | 1.59B | 1.62B | 1.63B |
| Stockholders Equity | 2.36B | 2.55B | 2.23B | 1.80B | 1.16B | 944.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -39.26M | 234.73M | -66.20M | -310.49M | 156.90M |
| Operating Cash Flow | 0.00 | 401.20M | 253.24M | 145.01M | 80.14M | 174.69M |
| Investing Cash Flow | 0.00 | -461.24M | 158.88M | -223.71M | -299.11M | 161.36M |
| Financing Cash Flow | 0.00 | 33.93M | -265.84M | 308.13M | -27.82M | -455.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.05B | 13.76 | ― | 1.87% | 6.18% | 29.79% | |
70 Outperform | ¥5.52B | 7.44 | ― | 2.28% | ― | ― | |
70 Outperform | ¥3.35B | 12.92 | ― | 2.74% | 25.94% | 368.27% | |
69 Neutral | ¥2.91B | 16.32 | ― | ― | 13.48% | 61.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥3.47B | 14.49 | ― | ― | 8.61% | -9.25% | |
47 Neutral | ¥4.83B | -11.38 | ― | ― | -40.57% | 83.14% |