Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.46B | 5.42B | 4.63B | 4.17B | 4.08B |
Gross Profit | 1.42B | 1.33B | 1.03B | 759.21M | 854.79M |
EBITDA | 591.00M | 550.57M | 370.10M | 145.30M | 249.14M |
Net Income | 394.00M | 342.24M | 212.56M | 72.21M | 137.56M |
Balance Sheet | |||||
Total Assets | 3.73B | 3.38B | 2.79B | 2.58B | 2.77B |
Cash, Cash Equivalents and Short-Term Investments | 758.00M | 898.69M | 633.55M | 937.23M | 988.95M |
Total Debt | 628.00M | 894.07M | 902.65M | 930.47M | 1.39B |
Total Liabilities | 1.50B | 1.59B | 1.62B | 1.63B | 1.98B |
Stockholders Equity | 2.23B | 1.80B | 1.16B | 944.96M | 787.70M |
Cash Flow | |||||
Free Cash Flow | 234.73M | -66.20M | -310.49M | 156.90M | 72.30M |
Operating Cash Flow | 253.24M | 145.01M | 80.14M | 174.69M | 126.61M |
Investing Cash Flow | 158.88M | -223.71M | -299.11M | 161.36M | 88.74M |
Financing Cash Flow | -265.84M | 308.13M | -27.82M | -455.80M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥4.14B | 11.22 | ― | 15.53% | 2.74% | ||
75 Outperform | ¥3.87B | 38.37 | ― | 1.71% | -53.67% | ||
69 Neutral | ¥3.84B | 11.87 | ― | ― | ― | ||
67 Neutral | ¥3.61B | 27.32 | ― | 10.24% | 280.31% | ||
63 Neutral | $33.61B | 6.06 | -11.53% | 1.82% | 5.53% | -18.79% | |
59 Neutral | ¥4.31B | 181.48 | ― | -6.27% | -109.58% | ||
39 Underperform | ¥3.65B | ― | ― | ― | ― |