Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.66B | 6.46B | 5.42B | 4.63B | 4.17B | 4.08B |
Gross Profit | 1.34B | 1.42B | 1.33B | 1.03B | 759.21M | 854.79M |
EBITDA | 493.18M | 606.70M | 550.57M | 370.10M | 145.30M | 249.14M |
Net Income | 318.81M | 394.68M | 342.24M | 212.56M | 72.21M | 137.56M |
Balance Sheet | ||||||
Total Assets | 4.03B | 3.73B | 3.38B | 2.79B | 2.58B | 2.77B |
Cash, Cash Equivalents and Short-Term Investments | 591.96M | 758.98M | 898.69M | 633.55M | 937.23M | 988.95M |
Total Debt | 907.92M | 628.00M | 894.07M | 902.65M | 930.47M | 1.39B |
Total Liabilities | 1.68B | 1.50B | 1.59B | 1.62B | 1.63B | 1.98B |
Stockholders Equity | 2.36B | 2.23B | 1.80B | 1.16B | 944.96M | 787.70M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 234.73M | -66.20M | -310.49M | 156.90M | 72.30M |
Operating Cash Flow | 0.00 | 253.24M | 145.01M | 80.14M | 174.69M | 126.61M |
Investing Cash Flow | 0.00 | 158.88M | -223.71M | -299.11M | 161.36M | 88.74M |
Financing Cash Flow | 0.00 | -265.84M | 308.13M | -27.82M | -455.80M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.64B | 11.41 | ― | ― | 12.35% | -4.38% | |
69 Neutral | ¥4.13B | 11.57 | ― | 1.30% | ― | ― | |
69 Neutral | ¥2.65B | 47.47 | ― | ― | -3.92% | 3.93% | |
62 Neutral | ¥7.17B | 68.59 | ― | ― | 13.47% | 30.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥4.50B | ― | ― | ― | ― | ― |