Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.56B | 15.89B | 14.42B | 15.73B | 14.84B |
Gross Profit | 5.33B | 5.22B | 4.67B | 4.88B | 4.47B |
EBITDA | 647.78M | -31.24M | -437.77M | 488.81M | 505.94M |
Net Income | 351.00M | -18.88M | -639.79M | 367.75M | 310.14M |
Balance Sheet | |||||
Total Assets | 8.09B | 6.71B | 6.02B | 6.65B | 6.85B |
Cash, Cash Equivalents and Short-Term Investments | 3.68B | 2.60B | 2.51B | 3.15B | 2.86B |
Total Debt | 102.30M | 181.22M | 222.95M | 314.85M | 479.63M |
Total Liabilities | 6.55B | 5.52B | 4.78B | 4.75B | 5.30B |
Stockholders Equity | 1.54B | 1.19B | 1.24B | 1.90B | 1.55B |
Cash Flow | |||||
Free Cash Flow | 767.64M | -13.01M | -432.52M | 543.56M | 592.84M |
Operating Cash Flow | 865.53M | 28.49M | -370.38M | 587.14M | 649.31M |
Investing Cash Flow | 298.01M | 188.13M | -107.72M | 58.01M | 151.42M |
Financing Cash Flow | -127.98M | -157.72M | -245.87M | -267.44M | -182.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥3.42B | 9.68 | 1.39% | 5.94% | 4971.99% | ||
68 Neutral | ¥2.76B | 16.24 | ― | 6.62% | 13.88% | ||
63 Neutral | $33.61B | 6.06 | -11.53% | 1.82% | 5.53% | -18.79% | |
51 Neutral | ¥2.97B | 64.51 | 1.04% | -7.83% | 7.12% | ||
51 Neutral | ¥1.75B | ― | 1.25% | 24.63% | 82.26% | ||
50 Neutral | ¥7.83B | ― | ― | 25.06% | -60.67% | ||
49 Neutral | ¥2.03B | ― | ― | 6.60% | 59.46% |