Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.26B | 1.25B | 1.00B | 1.05B | 934.25M | 854.50M |
Gross Profit | 751.35M | 751.00M | 565.82M | 680.81M | 671.74M | 682.62M |
EBITDA | 375.82M | 382.00M | 263.03M | 293.18M | 257.83M | 205.14M |
Net Income | 134.40M | 133.00M | 48.64M | 122.65M | 141.31M | 110.26M |
Balance Sheet | ||||||
Total Assets | 2.06B | 2.06B | 1.86B | 1.84B | 1.71B | 1.64B |
Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.48B | 1.31B | 1.31B | 1.30B | 1.40B |
Total Debt | 0.00 | 0.00 | 6.00M | 14.00M | 80.54M | 121.20M |
Total Liabilities | 414.00M | 414.00M | 303.70M | 347.10M | 364.64M | 434.09M |
Stockholders Equity | 1.64B | 1.64B | 1.56B | 1.49B | 1.35B | 1.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 414.00M | -8.27M | 56.08M | -55.14M | 151.81M |
Operating Cash Flow | 0.00 | 420.00M | 230.09M | 275.30M | 134.65M | 221.61M |
Investing Cash Flow | 0.00 | -194.00M | -238.36M | -219.23M | -189.79M | -69.81M |
Financing Cash Flow | 0.00 | -53.30M | 11.19M | -48.88M | -49.99M | 933.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥5.04B | 35.23 | ― | ― | 25.01% | 175.85% | |
69 Neutral | ¥2.61B | 46.76 | ― | ― | -3.92% | 3.93% | |
66 Neutral | ¥3.66B | 15.05 | ― | ― | 38.35% | 632.28% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥4.50B | ― | ― | ― | ― | ― | |
44 Neutral | ¥4.12B | 17.07 | ― | ― | 15.39% | -562.65% |