| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.25B | 1.00B | 1.05B | 934.25M | 854.50M |
| Gross Profit | 751.00M | 565.82M | 680.81M | 671.74M | 682.62M |
| EBITDA | 382.00M | 263.03M | 293.18M | 257.83M | 205.14M |
| Net Income | 133.00M | 48.64M | 122.65M | 141.31M | 110.26M |
Balance Sheet | |||||
| Total Assets | 2.06B | 1.86B | 1.84B | 1.71B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.31B | 1.31B | 1.30B | 1.40B |
| Total Debt | 0.00 | 6.00M | 14.00M | 80.54M | 121.20M |
| Total Liabilities | 414.00M | 303.70M | 347.10M | 364.64M | 434.09M |
| Stockholders Equity | 1.64B | 1.56B | 1.49B | 1.35B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 414.00M | -8.27M | 56.08M | -55.14M | 151.81M |
| Operating Cash Flow | 420.00M | 230.09M | 275.30M | 134.65M | 221.61M |
| Investing Cash Flow | -194.00M | -238.36M | -219.23M | -189.79M | -69.81M |
| Financing Cash Flow | -53.30M | 11.19M | -48.88M | -49.99M | 933.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥4.32B | 13.21 | ― | ― | ― | ― | |
67 Neutral | ¥4.93B | 29.16 | ― | ― | 28.63% | 551.37% | |
66 Neutral | ¥4.89B | 7.98 | ― | ― | 7.40% | ― | |
66 Neutral | ¥4.93B | 13.38 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥5.10B | 26.11 | ― | ― | 4.36% | -0.02% | |
48 Neutral | ¥5.08B | 75.16 | ― | ― | 33.73% | ― |