| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.87B | 9.04B | 7.49B | 5.62B | 4.31B | 4.43B |
| Gross Profit | 2.38B | 2.37B | 2.24B | 1.86B | 1.53B | 1.56B |
| EBITDA | 438.99M | 505.29M | 375.80M | 586.40M | 480.19M | 616.21M |
| Net Income | 314.14M | 355.52M | 269.02M | 423.88M | 326.93M | 445.74M |
Balance Sheet | ||||||
| Total Assets | 7.37B | 6.68B | 5.97B | 4.57B | 2.93B | 3.17B |
| Cash, Cash Equivalents and Short-Term Investments | 3.14B | 3.30B | 3.16B | 3.07B | 2.09B | 1.94B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.28B | 3.65B | 3.20B | 2.10B | 677.04M | 1.27B |
| Stockholders Equity | 3.09B | 3.03B | 2.77B | 2.47B | 2.26B | 1.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 297.77M | 70.57M | 952.53M | 100.52M | 468.93M |
| Operating Cash Flow | 0.00 | 377.30M | 100.27M | 977.86M | 161.14M | 477.76M |
| Investing Cash Flow | 0.00 | -140.07M | -36.51M | -27.39M | -46.79M | -8.36M |
| Financing Cash Flow | 0.00 | -91.30M | 7.41M | 18.10M | 22.74M | 18.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.68B | 14.57 | ― | 0.95% | 0.86% | 2.72% | |
75 Outperform | ¥3.95B | 13.85 | ― | ― | 8.61% | -9.25% | |
67 Neutral | ¥4.75B | 28.05 | ― | ― | 28.63% | 551.37% | |
62 Neutral | ¥4.47B | 15.26 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥3.16B | 35.05 | ― | 4.17% | -15.23% | -65.39% | |
53 Neutral | ¥5.11B | 42.59 | ― | ― | 24.09% | 141.68% |