| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.89B | ¥ 9.04B | ¥ 7.49B | ¥ 5.62B | ¥ 4.31B |
| Gross Profit | ¥ 2.37B | ¥ 2.37B | ¥ 2.24B | ¥ 1.86B | ¥ 1.53B |
| Operating Income | ¥ 376.82M | ¥ 458.67M | ¥ 665.62M | ¥ 546.98M | ¥ 437.49M |
| EBITDA | ¥ 434.85M | ¥ 502.15M | ¥ 691.10M | ¥ 565.99M | ¥ 467.44M |
| Net Income | ¥ 263.79M | ¥ 355.52M | ¥ 269.02M | ¥ 423.88M | ¥ 326.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.94B | ¥ 3.30B | ¥ 3.16B | ¥ 3.07B | ¥ 2.09B |
| Total Assets | ¥ 9.63B | ¥ 6.69B | ¥ 5.97B | ¥ 4.58B | ¥ 2.94B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -3.94B | ¥ -3.30B | ¥ -3.16B | ¥ -3.07B | ¥ -2.09B |
| Total Liabilities | ¥ 6.32B | ¥ 3.66B | ¥ 3.20B | ¥ 2.10B | ¥ 683.56M |
| Stockholders' Equity | ¥ 3.32B | ¥ 3.03B | ¥ 2.77B | ¥ 2.47B | ¥ 2.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 686.52M | ¥ 297.77M | ¥ 85.77M | ¥ 968.04M | ¥ 110.01M |
| Operating Cash Flow | ¥ 697.07M | ¥ 377.30M | ¥ 100.27M | ¥ 977.86M | ¥ 161.14M |
| Investing Cash Flow | ¥ -34.67M | ¥ -140.07M | ¥ -36.51M | ¥ -27.39M | ¥ -46.79M |
| Financing Cash Flow | ¥ 0.00 | ¥ -91.30M | ¥ 7.41M | ¥ 18.10M | ¥ 22.74M |