| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.16B | 6.36B | 3.94B | 4.12B | 4.82B | 4.05B |
| Gross Profit | 4.83B | 4.44B | 3.46B | 3.85B | 4.66B | 4.00B |
| EBITDA | 425.78M | 271.39M | 156.02M | 292.86M | -62.03M | 541.51M |
| Net Income | 331.95M | 179.78M | 88.79M | 201.76M | -371.05M | 108.74M |
Balance Sheet | ||||||
| Total Assets | 3.04B | 3.09B | 2.38B | 1.82B | 1.93B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.56B | 1.41B | 1.05B | 1.04B | 1.58B |
| Total Debt | 753.00M | 792.78M | 640.00M | 316.67M | 341.66M | 200.00M |
| Total Liabilities | 1.93B | 1.85B | 1.27B | 806.73M | 1.05B | 1.27B |
| Stockholders Equity | 1.11B | 1.24B | 1.10B | 1.01B | 876.69M | 1.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 171.24M | 141.72M | -42.04M | -646.53M | 660.87M |
| Operating Cash Flow | 0.00 | 175.36M | 175.05M | -41.21M | -644.53M | 703.78M |
| Investing Cash Flow | 0.00 | -132.22M | -33.65M | 22.11M | -63.13M | -181.80M |
| Financing Cash Flow | 0.00 | 105.84M | 323.95M | -23.70M | 119.13M | 170.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.26B | 13.64 | ― | 3.16% | ― | ― | |
73 Outperform | ¥11.17B | 12.80 | ― | 1.26% | 16.18% | 68.41% | |
71 Outperform | ― | ― | ― | ― | 14.88% | 48.97% | |
70 Outperform | ¥2.05B | 306.65 | ― | 2.81% | 49.99% | 142.46% | |
66 Neutral | ¥4.57B | 37.67 | ― | ― | 54.00% | 6.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥6.30B | 35.49 | ― | ― | 181.64% | -139.55% |