Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.36B | 6.36B | 3.94B | 4.12B | 4.82B | 4.05B |
Gross Profit | 4.43B | 4.44B | 3.46B | 3.85B | 4.66B | 4.00B |
EBITDA | 245.35M | 271.39M | 156.02M | 292.86M | -62.03M | 541.51M |
Net Income | 179.38M | 179.78M | 88.79M | 201.76M | -371.05M | 108.74M |
Balance Sheet | ||||||
Total Assets | 3.09B | 3.09B | 2.38B | 1.82B | 1.93B | 2.54B |
Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.56B | 1.41B | 1.05B | 1.04B | 1.58B |
Total Debt | 792.78M | 792.78M | 640.00M | 316.67M | 341.66M | 200.00M |
Total Liabilities | 1.85B | 1.85B | 1.27B | 806.73M | 1.05B | 1.27B |
Stockholders Equity | 1.24B | 1.24B | 1.10B | 1.01B | 876.69M | 1.27B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 171.24M | 141.72M | -42.04M | -646.53M | 660.87M |
Operating Cash Flow | 0.00 | 175.36M | 175.05M | -41.21M | -644.53M | 703.78M |
Investing Cash Flow | 0.00 | -132.22M | -33.65M | 22.11M | -63.13M | -181.80M |
Financing Cash Flow | 0.00 | 105.84M | 323.95M | -23.70M | 119.13M | 170.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.85B | 12.30 | 3.50% | ― | ― | ||
73 Outperform | ¥5.66B | 47.04 | ― | 54.00% | 6.84% | ||
71 Outperform | ¥7.77B | 28.53 | ― | 14.88% | 48.97% | ||
70 Outperform | ¥2.53B | 14.64 | 2.61% | 82.83% | ― | ||
65 Neutral | ¥9.08B | 10.62 | 1.52% | 16.18% | 68.41% | ||
65 Neutral | ¥8.52B | 35.49 | ― | 125.74% | -109.66% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% |