Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.30B | 814.29M | 609.70M | 429.92M |
Gross Profit | 916.68M | 581.74M | 391.10M | 267.53M |
EBITDA | 220.70M | 102.39M | 26.66M | -74.29M |
Net Income | 179.65M | 105.96M | 35.02M | -78.53M |
Balance Sheet | ||||
Total Assets | 1.13B | 788.68M | 312.05M | 271.42M |
Cash, Cash Equivalents and Short-Term Investments | 761.02M | 590.56M | 192.99M | 191.44M |
Total Debt | 116.23M | 135.58M | 147.65M | 177.88M |
Total Liabilities | 407.97M | 324.30M | 273.05M | 267.43M |
Stockholders Equity | 720.62M | 464.39M | 39.01M | 3.98M |
Cash Flow | ||||
Free Cash Flow | 140.67M | 94.14M | 37.23M | -80.75M |
Operating Cash Flow | 158.14M | 104.83M | 38.29M | -75.44M |
Investing Cash Flow | -44.61M | -9.36M | -6.34M | -6.58M |
Financing Cash Flow | 56.94M | 303.11M | -30.39M | 8.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.32B | 10.67 | 4.06% | ― | ― | ||
74 Outperform | ¥4.61B | 27.13 | ― | ― | ― | ||
72 Outperform | ¥2.30B | 12.79 | 2.55% | 61.37% | 101.49% | ||
71 Outperform | ¥7.61B | 30.69 | ― | 0.66% | 14.40% | ||
67 Neutral | £2.80B | 10.49 | 4.69% | 217.64% | 2.40% | -24.53% | |
64 Neutral | ¥6.51B | 35.49 | ― | 125.74% | -109.66% | ||
63 Neutral | ¥3.78B | ― | 3.01% | 1.68% | -137.50% |