Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 410.62M | 1.30B | 814.29M | 609.70M | 429.92M |
Gross Profit | -1.81M | 916.68M | 581.74M | 391.10M | 267.53M |
EBITDA | -76.00K | 220.70M | 102.39M | 26.66M | -74.29M |
Net Income | 19.14M | 179.65M | 105.96M | 35.02M | -78.53M |
Balance Sheet | |||||
Total Assets | 1.12B | 1.13B | 788.68M | 312.05M | 271.42M |
Cash, Cash Equivalents and Short-Term Investments | 785.42M | 761.02M | 590.56M | 192.99M | 191.44M |
Total Debt | 109.91M | 116.23M | 135.58M | 147.65M | 177.88M |
Total Liabilities | 383.48M | 407.97M | 324.30M | 273.05M | 267.43M |
Stockholders Equity | 738.18M | 720.62M | 464.39M | 39.01M | 3.98M |
Cash Flow | |||||
Free Cash Flow | 0.00 | 140.67M | 94.14M | 37.23M | -80.75M |
Operating Cash Flow | 0.00 | 158.14M | 104.83M | 38.29M | -75.44M |
Investing Cash Flow | 0.00 | -44.61M | -9.36M | -6.34M | -6.58M |
Financing Cash Flow | 0.00 | 56.94M | 303.11M | -30.39M | 8.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.85B | 12.30 | 3.53% | ― | ― | ||
73 Outperform | ¥5.66B | 47.04 | ― | 54.00% | 6.84% | ||
71 Outperform | ¥7.77B | 28.53 | ― | 14.88% | 48.97% | ||
70 Outperform | ¥2.53B | 14.64 | 2.61% | 82.83% | ― | ||
65 Neutral | ¥8.52B | 35.49 | ― | 125.74% | -109.66% | ||
65 Neutral | $2.69B | 14.97 | 12.10% | 3.43% | 2.94% | 43.39% | |
61 Neutral | ¥3.82B | ― | 3.02% | 3.25% | -114.05% |