Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 2.95B | 2.71B | 2.65B | 2.33B |
Gross Profit | 1.34B | 1.26B | 1.24B | 989.71M |
EBITDA | 445.24M | 299.00M | 243.81M | 221.58M |
Net Income | 301.66M | 136.00M | 143.15M | 122.64M |
Balance Sheet | ||||
Total Assets | 2.28B | 2.22B | 2.38B | 2.40B |
Cash, Cash Equivalents and Short-Term Investments | 1.39B | 1.21B | 1.38B | 1.67B |
Total Debt | 277.06M | 538.00M | 770.18M | 866.03M |
Total Liabilities | 710.00M | 823.00M | 1.12B | 1.21B |
Stockholders Equity | 1.50B | 1.33B | 1.21B | 1.19B |
Cash Flow | ||||
Free Cash Flow | 369.00M | -48.00M | 130.80M | 196.64M |
Operating Cash Flow | 374.00M | 124.00M | 132.04M | 218.64M |
Investing Cash Flow | 218.44M | -66.00M | -315.24M | 149.18M |
Financing Cash Flow | -442.60M | -315.00M | -178.74M | -195.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.30B | 10.61 | 3.98% | ― | ― | ||
75 Outperform | ¥4.01B | 16.25 | 3.95% | 7.16% | -9.74% | ||
74 Outperform | ¥4.47B | 26.99 | ― | ― | ― | ||
72 Outperform | ¥2.36B | 13.12 | 2.48% | 61.37% | 101.49% | ||
65 Neutral | $10.85B | 15.47 | 5.22% | 1.89% | 3.09% | -26.84% | |
64 Neutral | ¥6.66B | 35.49 | ― | 125.74% | -109.66% | ||
63 Neutral | ¥3.76B | ― | 3.03% | 1.68% | -137.50% |