Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.03B | 2.95B | 2.71B | 2.65B | 2.33B |
Gross Profit | 1.38B | 1.34B | 1.26B | 1.24B | 989.71M |
EBITDA | 354.65M | 445.24M | 223.78M | 243.81M | 221.58M |
Net Income | 312.42M | 301.66M | 136.00M | 143.15M | 122.64M |
Balance Sheet | |||||
Total Assets | 2.06B | 2.28B | 2.22B | 2.38B | 2.40B |
Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.39B | 1.21B | 1.38B | 1.67B |
Total Debt | 190.94M | 277.06M | 538.00M | 770.18M | 866.03M |
Total Liabilities | 547.09M | 710.00M | 823.00M | 1.12B | 1.21B |
Stockholders Equity | 1.45B | 1.50B | 1.33B | 1.21B | 1.16B |
Cash Flow | |||||
Free Cash Flow | 0.00 | 369.00M | -48.00M | 130.80M | 196.64M |
Operating Cash Flow | 0.00 | 374.00M | 124.00M | 132.04M | 218.64M |
Investing Cash Flow | 0.00 | 218.44M | -66.00M | -315.24M | 149.18M |
Financing Cash Flow | 0.00 | -442.60M | -315.00M | -178.74M | -195.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.85B | 12.30 | 3.50% | ― | ― | ||
75 Outperform | ¥4.21B | 11.73 | 3.81% | 7.42% | 98.27% | ||
73 Outperform | ¥5.66B | 47.04 | ― | 54.00% | 6.84% | ||
70 Outperform | ¥2.53B | 14.64 | 2.61% | 82.83% | ― | ||
65 Neutral | ¥8.52B | 35.49 | ― | 125.74% | -109.66% | ||
65 Neutral | $2.69B | 14.97 | 12.10% | 3.43% | 2.94% | 43.39% | |
61 Neutral | ¥3.82B | ― | 3.02% | 3.25% | -114.05% |