Want to see JP:9556 full AI Analyst Report?
Top Page
INTLOOP, Inc.
(9556)
Select Model
Select Model
Rating:75Outperform
Price Target:
¥2,269.00
▲(20.24% Upside)
Action:Upgraded
Date:08/06/26
The score is driven primarily by strong financial performance (growth, low leverage, and solid cash conversion). Technicals add support via improving near-term momentum and price strength versus key shorter moving averages, but longer-term trend weakness versus the 200-day average and a relatively high P/E with no dividend yield temper the overall rating.
Positive Factors
Balance Sheet Strength
Low leverage (D/E 0.29) and a 45.17% equity ratio provide structural financial resilience, while a 22.21% ROE shows effective capital use. This capital structure supports funding operations, weathering cyclical pressures, and investing for steady growth over the next few months.
Negative Factors
Earnings Volatility
A sharp YoY EPS decline (~-45.5%) points to meaningful earnings volatility or one-time impacts that weaken per-share profitability. This undermines confidence in recurring earnings and can limit management flexibility for investment or shareholder returns in the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Balance Sheet Strength
Low leverage (D/E 0.29) and a 45.17% equity ratio provide structural financial resilience, while a 22.21% ROE shows effective capital use. This capital structure supports funding operations, weathering cyclical pressures, and investing for steady growth over the next few months.
Read all positive factors
INTLOOP, Inc. (9556) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥18.94B
Dividend YieldN/A
Average Volume (3M)120.60K
Price to Earnings (P/E)27.8
Beta (1Y)1.30
Revenue Growth19.98%
EPS Growth-45.53%
CountryJP
Employees1,374
SectorGeneral
Sector StrengthN/A
IndustrySpecialty Business Services
Share Statistics
EPS (TTM)71.26
Shares Outstanding9,414,540
10 Day Avg. Volume93,360
30 Day Avg. Volume120,603
Financial Highlights & Ratios
PEG Ratio0.49
Price to Book (P/B)5.67
Price to Sales (P/S)1.04
P/FCF Ratio27.68
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)247.88
Revenue Forecast (FY)¥50.04B
INTLOOP, Inc. Business Overview & Revenue Model
Company Description
INTLOOP Inc. provides system development, network construction, infrastructure implementation, and IT human resources services in Japan and internationally. The company also offers PMO, web services, professional recruitment support and human reso...
How the Company Makes Money
null...
INTLOOP, Inc. Financial Statement Overview
Summary
Income Statement
85
Very Positive
Balance Sheet
78
Positive
Cash Flow
80
Positive
| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.71B | 33.55B | 27.08B | 17.82B | 13.12B | 9.25B |
| Gross Profit | 11.42B | 9.18B | 6.66B | 4.07B | 3.06B | 2.07B |
| EBITDA | 1.92B | 2.40B | 1.55B | 1.12B | 788.78M | 480.17M |
| Net Income | 665.44M | 1.37B | 902.01M | 794.51M | 517.34M | 341.95M |
Balance Sheet | ||||||
| Total Assets | 19.11B | 13.63B | 12.14B | 6.63B | 5.99B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 5.77B | 4.07B | 5.71B | 4.03B | 4.00B | 1.49B |
| Total Debt | 5.57B | 1.81B | 2.93B | 602.76M | 764.29M | 823.19M |
| Total Liabilities | 12.19B | 7.03B | 7.06B | 2.77B | 2.93B | 2.40B |
| Stockholders Equity | 6.32B | 6.16B | 4.78B | 3.87B | 3.07B | 608.33M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.26B | 1.01B | 293.36M | 659.66M | 543.05M |
| Operating Cash Flow | 0.00 | 1.74B | 1.23B | 297.14M | 667.74M | 551.39M |
| Investing Cash Flow | 0.00 | -2.25B | -806.64M | -115.76M | -11.23M | -7.76M |
| Financing Cash Flow | 0.00 | -1.13B | 1.26B | -152.75M | 1.85B | -44.51M |
INTLOOP, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥1.15T | 28.49 | ― | 1.30% | 28.87% | 20.88% | |
77 Outperform | ¥24.51B | 12.53 | ― | 2.18% | ― | ― | |
77 Outperform | ¥25.68B | 21.90 | ― | 3.50% | 13.97% | 21.04% | |
75 Outperform | ¥18.94B | 27.79 | ― | ― | 19.98% | -45.53% | |
74 Outperform | ¥10.07B | 8.85 | ― | 5.13% | 1.47% | -27.08% | |
68 Neutral | ¥31.66B | 11.53 | ― | 4.39% | 20.39% | 40.37% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:9556
INTLOOP, Inc.
1,980.00
-1,685.00
-45.98%
JP:4792
YAMADA Consulting Group Co., Ltd.
1,687.00
-50.30
-2.90%
JP:6532
BayCurrent Consulting, Inc.
7,359.00
-1,043.94
-12.42%
JP:7033
Management Solutions Co., Ltd.
1,456.00
-248.54
-14.58%
JP:9168
Rise Consulting Group,Inc.
400.00
-782.62
-66.18%
JP:9644
TANABE CONSULTING GROUP CO. LTD
766.00
71.37
10.27%
INTLOOP, Inc. Corporate Events
INTLOOP Secures JPY 2.17 Billion Loan with Covenants for Acquisition Strategy
Aug 3, 2026
INTLOOP Inc. has signed a seven-year loan agreement with Mizuho Bank, securing JPY 2.17 billion to fund the additional acquisition of shares in Dics Holdings and the full acquisition of UNDERWORKS, along with related expenses. The loan, repayable ...
INTLOOP Halts July Share Buybacks to Avoid Insider Trading Risk
Aug 3, 2026
INTLOOP Inc. announced that it made no share repurchases during July 2026 under its previously authorized treasury share acquisition program. The company said it refrained from buying back stock to avoid potential violations of insider trading rul...
INTLOOP to Spin Off DX and Talent Units into Two New Subsidiaries
Aug 3, 2026
INTLOOP Inc. will establish two new subsidiaries, INTLOOP Technology Transformation Inc. and INTLOOP Professionals Inc., on August 17, 2026, by spinning off its Business Transformation, Technology Solutions, and Workforce Transformation divisions...
INTLOOP to Acquire UNDERWORKS and Deepen AI-Driven Digital Marketing Push
Aug 3, 2026
INTLOOP Inc. has agreed to acquire 100% of UNDERWORKS CO., LTD., a Tokyo-based digital marketing consultancy with strong capabilities in data management and marketing technologies, making it a wholly owned subsidiary. The deal is intended to deepe...
INTLOOP Boosts Stake in Dics Holdings to Strengthen Integrated IT Solutions
Jul 30, 2026
INTLOOP Inc. has moved to deepen control over key subsidiary Dics Holdings Co., Ltd. by resolving to acquire additional shares from representative director and major shareholder Mitsuo Tobe, raising its ownership stake from 58.3% to 84.7%. The tra...
INTLOOP Launches Share Buyback to Address Undervaluation and Bolster Growth Strategy
Jun 12, 2026
INTLOOP Inc. has approved a share buyback program as part of a broader capital policy that combines continued growth investment with enhanced shareholder returns. Management argues that the current share price undervalues the company’s intri...
INTLOOP Updates FY26/7 Outlook and Highlights Q3 Performance
Jun 12, 2026
INTLOOP Inc. presented its financial results for the third quarter of the fiscal year ending July 2026, outlining key financial highlights and performance metrics. The company also disclosed a revision to its full-year FY26/7 earnings forecast and...
INTLOOP Posts Strong Revenue Growth but Profit Slumps, Cuts Full-Year Outlook
Jun 12, 2026
INTLOOP reported consolidated net sales of ¥29.9 billion for the nine months ended April 30, 2026, up 20.8% year on year, but saw operating profit fall 59.7% to ¥610 million and profit attributable to owners of parent drop 82.3% to ¥...
INTLOOP Slashes FY2026 Profit Outlook After Costly Hiring Drive
Jun 12, 2026
INTLOOP Inc. has sharply revised its full-year consolidated earnings forecast for the fiscal year ending July 2026, cutting projected net sales from 43.8 billion yen to 40.0 billion yen and operating profit from 3.1 billion yen to 1.4 billion yen....
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.