Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.16B | 27.08B | 17.82B | 13.12B | 9.25B | 7.16B |
Gross Profit | 7.60B | 6.66B | 4.07B | 3.06B | 2.07B | 1.54B |
EBITDA | 1.96B | 1.55B | 1.12B | 788.78M | 480.17M | 60.17M |
Net Income | 1.07B | 902.01M | 794.51M | 517.34M | 341.95M | 36.34M |
Balance Sheet | ||||||
Total Assets | 11.93B | 12.14B | 6.62B | 5.98B | 3.00B | 2.07B |
Cash, Cash Equivalents and Short-Term Investments | 4.72B | 5.71B | 4.03B | 4.00B | 1.49B | 994.15M |
Total Debt | 2.22B | 2.93B | 602.76M | 764.29M | 823.19M | 867.97M |
Total Liabilities | 6.58B | 7.06B | 2.75B | 2.92B | 2.39B | 1.80B |
Stockholders Equity | 5.02B | 4.78B | 3.87B | 3.07B | 608.33M | 266.11M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.03B | 293.36M | 659.66M | 543.05M | -28.83M |
Operating Cash Flow | 0.00 | 1.23B | 297.14M | 667.74M | 551.39M | 58.79M |
Investing Cash Flow | 0.00 | -806.64M | -115.76M | -11.23M | -7.76M | -189.32M |
Financing Cash Flow | 0.00 | 1.26B | -152.75M | 1.85B | -44.51M | 478.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥26.17B | 18.07 | 0.85% | 24.75% | 8.87% | ||
77 Outperform | ¥29.67B | 25.62 | ― | 32.54% | 48.22% | ||
77 Outperform | ¥25.61B | 24.64 | 3.56% | 14.16% | 61.59% | ||
74 Outperform | ¥33.66B | 14.32 | 2.71% | 0.96% | -12.90% | ||
66 Neutral | ¥30.88B | 10.75 | 4.80% | 2.63% | 0.62% | ||
65 Neutral | ¥27.60B | 13.07 | 1.82% | 16.97% | 26.12% | ||
58 Neutral | $1.34B | 4.24 | -2.93% | 7.38% | 3.67% | -51.13% |