Breakdown | |||||
TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
30.16B | 27.08B | 17.82B | 13.12B | 9.25B | 7.16B | Gross Profit |
7.60B | 6.66B | 4.07B | 3.06B | 2.07B | 1.54B | EBIT |
1.84B | 1.51B | 1.11B | 793.11M | 401.37M | 40.99M | EBITDA |
1.96B | 1.55B | 1.12B | 788.78M | 480.17M | 60.17M | Net Income Common Stockholders |
1.07B | 902.01M | 794.51M | 517.34M | 341.95M | 36.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.72B | 5.71B | 4.03B | 4.00B | 1.49B | 994.15M | Total Assets |
11.93B | 12.14B | 6.62B | 5.98B | 3.00B | 2.07B | Total Debt |
2.22B | 2.93B | 602.76M | 764.29M | 823.19M | 867.97M | Net Debt |
-2.50B | -2.77B | -3.42B | -3.23B | -670.09M | -126.19M | Total Liabilities |
6.58B | 7.06B | 2.75B | 2.92B | 2.39B | 1.80B | Stockholders Equity |
5.02B | 4.78B | 3.87B | 3.07B | 608.33M | 266.11M |
Cash Flow | Free Cash Flow | ||||
0.00 | 1.03B | 293.36M | 659.66M | 543.05M | -28.83M | Operating Cash Flow |
0.00 | 1.23B | 297.14M | 667.74M | 551.39M | 58.79M | Investing Cash Flow |
0.00 | -806.64M | -115.76M | -11.23M | -7.76M | -189.32M | Financing Cash Flow |
0.00 | 1.26B | -152.75M | 1.85B | -44.51M | 478.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥27.13B | 19.09 | 0.82% | 24.75% | 8.87% | ||
77 Outperform | ¥25.75B | 24.18 | 3.54% | 14.16% | 61.70% | ||
75 Outperform | ¥32.39B | 13.78 | 2.82% | 0.96% | -12.90% | ||
73 Outperform | ¥29.39B | 20.68 | ― | 32.54% | 48.22% | ||
66 Neutral | ¥31.01B | 10.58 | 4.78% | 2.63% | 0.62% | ||
66 Neutral | $4.51B | 12.22 | 5.40% | 3.63% | 4.14% | -12.01% | |
61 Neutral | ¥32.17B | 14.66 | 1.56% | 16.97% | 26.12% |