| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.21B | 7.68B | 6.16B | 4.76B | 3.43B |
| Gross Profit | 4.46B | 4.23B | 3.55B | 2.63B | 1.95B |
| EBITDA | 2.16B | 2.02B | 1.88B | 1.45B | 1.15B |
| Net Income | 1.50B | 1.42B | 1.32B | 965.84M | 682.56M |
Balance Sheet | |||||
| Total Assets | 9.16B | 9.20B | 8.52B | 7.53B | 7.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.46B | 1.89B | 1.15B | 780.83M |
| Total Debt | 1.77B | 1.91B | 2.47B | 3.04B | 3.50B |
| Total Liabilities | 2.71B | 2.89B | 3.37B | 3.80B | 4.28B |
| Stockholders Equity | 6.45B | 6.31B | 5.16B | 3.73B | 2.75B |
Cash Flow | |||||
| Free Cash Flow | 1.68B | 1.44B | 1.22B | 860.60M | 858.30M |
| Operating Cash Flow | 1.68B | 1.45B | 1.23B | 884.52M | 915.96M |
| Investing Cash Flow | -15.55M | -16.52M | -1.55M | -23.93M | -57.67M |
| Financing Cash Flow | -760.33M | -864.71M | -483.58M | -489.33M | -351.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥38.06B | 27.77 | ― | ― | 23.91% | 50.82% | |
72 Outperform | ¥23.55B | 21.31 | ― | 3.65% | 15.91% | 36.39% | |
67 Neutral | ¥21.05B | 13.41 | ― | 1.06% | 23.25% | 14.29% | |
66 Neutral | ¥33.35B | 14.02 | ― | 4.37% | 2.46% | -31.77% | |
66 Neutral | ¥32.55B | 10.31 | ― | 2.87% | 4.27% | 27.62% | |
66 Neutral | ¥22.29B | 11.66 | ― | 2.22% | 17.86% | 16.60% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |