Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 19.95B | 16.93B | 12.00B | 7.36B | 5.23B |
Gross Profit | 8.21B | 6.34B | 4.23B | 2.88B | 1.89B |
EBITDA | 2.71B | 2.55B | 961.73M | 1.05B | 162.92M |
Net Income | 1.77B | 1.62B | 517.32M | 678.14M | -12.73M |
Balance Sheet | |||||
Total Assets | 7.82B | 7.03B | 6.06B | 3.81B | 2.80B |
Cash, Cash Equivalents and Short-Term Investments | 2.81B | 2.64B | 2.31B | 1.92B | 1.31B |
Total Debt | 500.54M | 650.75M | 2.05B | 495.20M | 686.54M |
Total Liabilities | 2.20B | 2.73B | 3.38B | 1.50B | 1.22B |
Stockholders Equity | 5.50B | 4.21B | 2.58B | 2.28B | 1.57B |
Cash Flow | |||||
Free Cash Flow | 996.61M | 1.83B | -130.68M | 787.50M | -22.29M |
Operating Cash Flow | 1.14B | 2.33B | 150.80M | 878.25M | 312.93M |
Investing Cash Flow | -286.70M | -444.08M | -612.42M | -80.88M | -246.72M |
Financing Cash Flow | -963.75M | -1.44B | 807.10M | -188.89M | 300.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥34.32B | 28.22 | ― | 32.54% | 48.22% | ||
75 Outperform | ¥33.01B | 13.63 | 2.74% | 2.71% | -3.80% | ||
73 Outperform | ¥30.44B | 19.83 | 0.71% | 28.44% | 16.33% | ||
67 Neutral | ¥24.33B | 24.90 | 3.30% | 14.45% | 42.64% | ||
66 Neutral | ¥34.83B | 17.59 | 4.24% | -8.18% | -49.47% | ||
66 Neutral | ¥29.23B | 15.29 | 1.74% | 17.86% | 16.60% | ||
65 Neutral | $2.67B | 15.36 | 15.18% | 3.45% | -0.30% | 27.34% |
Management Solutions Co., Ltd. reported its consolidated financial results for the first half of 2025, showing significant growth in net sales and profits compared to the previous year. The company experienced a notable increase in net sales to 11,150 million yen and a rise in profit attributable to owners to 735 million yen. The company also revised its earnings forecast for the fiscal year ending December 31, 2025, indicating expectations of continued growth. This performance highlights the company’s strengthening market position and potential positive impact on stakeholders.
Management Solutions Co., Ltd. has revised its full-year earnings forecast downward due to increased competition for talent, impacting its projected net sales and profits. Despite the revision, the company plans to enhance quality, retain talent, and streamline sales operations to ensure sustainable growth. The dividend forecast remains unchanged, although the payout ratio will be adjusted.
Management Solutions Co., Ltd. has announced the status of its share repurchase program, which was initiated following a Board of Directors resolution on May 15, 2025. The company repurchased 194,200 shares for a total of 324,909,200 yen between July 1 and July 31, 2025, as part of a broader plan to repurchase up to 600,000 shares by May 2026. This move is likely aimed at enhancing shareholder value and optimizing capital structure.
Management Solutions Co., Ltd. announced that it has not repurchased any of its own shares during the designated period from May 16 to May 31, 2025, despite a board resolution allowing for the repurchase of up to 600,000 shares. This decision may impact the company’s stock market strategy and investor relations, as the repurchase plan was intended to enhance shareholder value.