Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.24B | 3.21B | 2.72B | 2.72B | 3.65B | 3.27B |
Gross Profit | 1.16B | 1.10B | 763.07M | 1.36B | 2.18B | 2.35B |
EBITDA | 1.50B | 1.35B | 4.66B | -912.39M | 640.71M | 968.75M |
Net Income | 289.78M | 319.68M | 818.41M | -1.11B | 346.20M | 869.21M |
Balance Sheet | ||||||
Total Assets | 13.01B | 13.11B | 11.98B | 9.32B | 8.89B | 7.52B |
Cash, Cash Equivalents and Short-Term Investments | 6.00B | 5.52B | 5.40B | 4.73B | 4.57B | 5.95B |
Total Debt | 1.09B | 996.20M | 1.10B | 887.60M | 390.80M | 496.00M |
Total Liabilities | 1.78B | 1.79B | 1.91B | 1.80B | 1.03B | 1.26B |
Stockholders Equity | 6.48B | 6.40B | 6.05B | 5.17B | 6.04B | 6.27B |
Cash Flow | ||||||
Free Cash Flow | 34.02M | -236.71M | -583.15M | -812.33M | 2.40M | 556.79M |
Operating Cash Flow | 34.02M | -231.90M | -579.00M | -186.91M | 307.98M | 596.94M |
Investing Cash Flow | 0.00 | 424.58M | 3.25B | -1.11B | -2.68B | -760.79M |
Financing Cash Flow | 0.00 | -77.75M | -2.00B | 1.46B | 985.38M | 1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.42B | 10.32 | 1.32% | 25.65% | 84.06% | ||
77 Outperform | ¥25.75B | 24.77 | 3.54% | 14.16% | 61.59% | ||
72 Outperform | ¥2.36B | 13.12 | 2.48% | 61.37% | 101.49% | ||
71 Outperform | ¥7.61B | 30.69 | ― | 0.66% | 14.40% | ||
65 Neutral | ¥27.90B | 13.22 | 1.80% | 16.97% | 26.12% | ||
65 Neutral | €4.06B | 9.12 | 18.29% | 3.75% | 3.84% | -103.41% | |
64 Neutral | ¥6.66B | 35.49 | ― | 125.74% | -109.66% |
Prored Partners Co., Ltd. anticipates recording net sales of 1,490 million yen in the third quarter of the fiscal year ending October 31, 2025, due to the partial sale of operational investment securities. The company is assessing the impact on its full-year financial results and will update if a forecast revision is necessary.
Prored Partners Co., Ltd. reported a significant increase in net sales and operating profit for the first six months of the fiscal year ending October 31, 2025, with net sales rising by 75.6% and operating profit by 76.6% compared to the same period last year. Despite these gains, the profit attributable to owners of the parent decreased by 74.4%, highlighting a potential area of concern for stakeholders. The company has adjusted its presentation policy to include gains on investments in net sales, impacting the comparability of financial results. The equity ratio decreased slightly, indicating a shift in financial structure, which stakeholders should monitor moving forward.
Prored Partners Co., Ltd. has revised its full-year business results forecasts for the fiscal year ending October 31, 2025, due to the commencement of segment results disclosure. The revision reflects a significant increase in net sales and operating profit, primarily due to gains from exits of investees managed by its subsidiary Bluepass Capital Inc. This change in accounting presentation has resulted in a forecasted increase in net sales by 94.8% compared to previous forecasts. The revision indicates a strategic shift in how the company reports its financial performance, potentially impacting stakeholders by providing more transparency and insight into the company’s operations and financial health.