| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.14B | 16.59B | 12.24B | 9.64B | 7.38B | 5.56B |
| Gross Profit | 5.97B | 5.90B | 4.27B | 3.21B | 2.63B | 2.05B |
| EBITDA | 1.76B | 1.84B | 897.00M | 454.47M | 636.32M | 483.53M |
| Net Income | 841.00M | 973.00M | 456.00M | 232.58M | 388.41M | 270.33M |
Balance Sheet | ||||||
| Total Assets | 9.72B | 11.40B | 11.98B | 5.60B | 5.08B | 4.30B |
| Cash, Cash Equivalents and Short-Term Investments | 3.97B | 5.45B | 3.85B | 2.98B | 2.43B | 2.68B |
| Total Debt | 2.36B | 3.88B | 5.19B | 682.22M | 965.88M | 1.19B |
| Total Liabilities | 5.08B | 6.84B | 8.36B | 2.35B | 3.00B | 2.57B |
| Stockholders Equity | 4.64B | 4.56B | 3.57B | 3.24B | 2.08B | 1.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 560.00M | 604.00M | -33.20M | 331.65M | 389.35M |
| Operating Cash Flow | 0.00 | 777.00M | 647.00M | 255.25M | 421.96M | 468.93M |
| Investing Cash Flow | 0.00 | 2.14B | -3.66B | -329.86M | -399.68M | -163.61M |
| Financing Cash Flow | 0.00 | -1.35B | 4.07B | 626.85M | -277.61M | 988.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥7.43B | 10.72 | ― | 2.94% | 8.00% | 3.22% | |
73 Outperform | ¥10.32B | 13.58 | ― | 1.34% | 5.97% | -5.60% | |
71 Outperform | ¥6.48B | 32.41 | ― | ― | 283.85% | -35.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.78B | 6.30 | ― | ― | 0.36% | ― | |
42 Neutral | ¥6.72B | -20.34 | ― | ― | -1.71% | -303.36% |