| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24B | 5.49B | 5.28B | 6.28B | 4.35B | 2.14B |
| Gross Profit | 1.75B | 1.98B | 1.76B | 2.41B | 1.84B | 1.01B |
| EBITDA | 83.64M | 290.77M | 46.00M | 1.02B | 1.01B | 523.88M |
| Net Income | -317.28M | 126.64M | -393.00M | 587.85M | 676.81M | 359.74M |
Balance Sheet | ||||||
| Total Assets | 4.96B | 4.63B | 5.54B | 5.71B | 4.29B | 2.78B |
| Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.10B | 2.62B | 2.77B | 2.22B | 2.25B |
| Total Debt | 1.86B | 1.23B | 2.23B | 2.24B | 668.42M | 280.07M |
| Total Liabilities | 2.82B | 2.37B | 3.30B | 3.06B | 1.48B | 696.37M |
| Stockholders Equity | 2.14B | 2.26B | 2.24B | 2.65B | 2.81B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 536.30M | -732.07M | 427.11M | 756.92M | 402.43M |
| Operating Cash Flow | 0.00 | 569.54M | -131.97M | 452.53M | 782.66M | 427.35M |
| Investing Cash Flow | 0.00 | 35.73M | 6.04M | -706.68M | -1.22B | -25.22M |
| Financing Cash Flow | 0.00 | -1.13B | -21.83M | 730.53M | 407.81M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.87B | 6.21 | ― | ― | 0.36% | ― | |
71 Outperform | ¥4.91B | 23.82 | ― | ― | 283.85% | -35.61% | |
70 Outperform | ¥7.11B | 12.65 | ― | 2.94% | 8.00% | 3.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥6.04B | 46.53 | ― | ― | -1.71% | -303.36% | |
52 Neutral | ¥7.70B | 10.89 | ― | 1.34% | 5.97% | -5.60% |
ProjectHoldings, Inc. reported a turnaround to profitability for the fiscal year ended December 31, 2025, with net sales rising 3.9% year on year to ¥5,485 million and profit attributable to owners of parent improving to ¥126 million from a ¥393 million loss. Profitability metrics strengthened, as return on equity recovered to 5.6%, the operating profit margin reached 2.8%, and the equity ratio climbed to 48.6% despite a reduction in total assets and an outflow from financing activities.
Cash flow from operating activities swung to an inflow of ¥569 million and cash and cash equivalents at year-end totaled ¥2,095 million, underscoring improved operational efficiency. The company maintained its stance of not paying dividends for 2025 and forecasts further growth in 2026, projecting net sales of ¥6,600 million and a sharp increase in profit attributable to owners of parent to ¥340 million, which would more than double earnings per share and support a stronger financial profile.
The most recent analyst rating on (JP:9246) stock is a Hold with a Yen1110.00 price target. To see the full list of analyst forecasts on ProjectHoldings.Inc. stock, see the JP:9246 Stock Forecast page.