| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24B | 5.49B | 5.28B | 6.28B | 4.35B | 2.14B |
| Gross Profit | 1.75B | 1.98B | 1.55B | 2.24B | 1.79B | 995.72M |
| EBITDA | 165.95M | 290.77M | 9.79M | 1.03B | 1.01B | 530.62M |
| Net Income | -317.38M | 126.64M | -393.64M | 588.87M | 676.81M | 359.74M |
Balance Sheet | ||||||
| Total Assets | 4.96B | 4.63B | 5.54B | 5.71B | 4.29B | 2.78B |
| Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.10B | 2.62B | 2.77B | 2.22B | 2.25B |
| Total Debt | 1.86B | 1.23B | 2.23B | 2.24B | 673.09M | 280.07M |
| Total Liabilities | 2.82B | 2.37B | 3.30B | 3.06B | 1.48B | 696.37M |
| Stockholders Equity | 2.14B | 2.26B | 2.24B | 2.65B | 2.81B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 536.30M | -732.07M | 427.11M | 756.92M | 403.62M |
| Operating Cash Flow | 0.00 | 569.54M | -131.97M | 452.53M | 782.66M | 427.35M |
| Investing Cash Flow | 0.00 | 35.73M | 6.04M | -706.68M | -1.22B | -25.22M |
| Financing Cash Flow | 0.00 | -1.13B | -21.83M | 730.53M | 407.81M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥24.16B | 16.33 | ― | 3.50% | 15.91% | 36.39% | |
71 Outperform | ¥4.82B | 3.41 | ― | ― | 0.36% | ― | |
71 Outperform | ¥22.19B | 8.70 | ― | 2.18% | 17.87% | 5.31% | |
68 Neutral | ¥12.02B | 20.71 | ― | 1.04% | 23.25% | 14.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥16.78B | 95.88 | ― | ― | 16.77% | 39.98% | |
54 Neutral | ¥5.78B | 19.88 | ― | ― | -1.71% | -303.36% |