Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.67B | 8.62B | 7.02B | 6.71B | 5.59B | 3.65B |
Gross Profit | 2.93B | 2.85B | 2.26B | 2.16B | 1.73B | 1.07B |
EBITDA | 1.19B | 1.19B | 1.15B | 1.14B | 827.10M | 594.73M |
Net Income | 679.36M | 661.86M | 644.00M | 594.23M | 493.34M | 293.17M |
Balance Sheet | ||||||
Total Assets | 5.77B | 5.99B | 5.18B | 4.65B | 4.10B | 3.09B |
Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.70B | 2.69B | 2.19B | 1.78B | 1.11B |
Total Debt | 394.80M | 431.73M | 126.00M | 129.14M | 237.54M | 105.40M |
Total Liabilities | 1.30B | 1.59B | 1.01B | 1.11B | 1.16B | 648.76M |
Stockholders Equity | 4.44B | 4.37B | 4.16B | 3.54B | 2.94B | 2.44B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 892.37M | 653.00M | 532.97M | 681.20M | -13.32M |
Operating Cash Flow | 0.00 | 957.34M | 677.00M | 716.33M | 905.57M | 396.89M |
Investing Cash Flow | 0.00 | -344.45M | -141.88M | -194.85M | -347.90M | -431.94M |
Financing Cash Flow | 0.00 | -617.92M | -29.58M | -110.89M | 112.09M | 86.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥7.40B | 10.00 | 3.07% | 11.81% | 13.05% | ||
71 Outperform | ¥7.77B | 28.53 | ― | 14.88% | 48.97% | ||
66 Neutral | ¥6.74B | 15.89 | ― | 3.77% | ― | ||
65 Neutral | ¥9.08B | 10.62 | 1.52% | 16.18% | 68.41% | ||
65 Neutral | ¥8.52B | 35.49 | ― | 125.74% | -109.66% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% | |
59 Neutral | ¥6.80B | 26.21 | ― | 134.35% | 593.67% |