| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.65B | 1.42B | 671.20M | 642.51M | 480.07M |
| Gross Profit | 946.31M | 389.27M | 155.10M | 150.51M | 99.19M |
| EBITDA | 352.80M | 201.85M | -66.78M | 25.56M | -113.04M |
| Net Income | 177.80M | 147.53M | -70.56M | 14.71M | -129.42M |
Balance Sheet | |||||
| Total Assets | 5.06B | 2.34B | 1.20B | 985.88M | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 388.70M | 255.68M | 730.58M | 748.48M | 750.43M |
| Total Debt | 1.26B | 408.37M | 0.00 | 22.19M | 84.70M |
| Total Liabilities | 3.00B | 1.16B | 94.88M | 129.68M | 160.56M |
| Stockholders Equity | 2.06B | 1.18B | 1.10B | 856.20M | 850.58M |
Cash Flow | |||||
| Free Cash Flow | -1.22B | -1.20B | -362.51M | 44.68M | -81.00M |
| Operating Cash Flow | -1.04B | -867.76M | -115.55M | 44.94M | -73.65M |
| Investing Cash Flow | -181.22M | 114.23M | -188.18M | 15.62M | -40.85M |
| Financing Cash Flow | 1.56B | 328.33M | 285.83M | -62.51M | 62.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥666.07B | 19.22 | ― | 1.30% | 25.07% | 26.47% | |
69 Neutral | ¥57.05B | 37.56 | ― | 2.96% | 10.63% | 7.42% | |
66 Neutral | ¥32.75B | 9.46 | ― | 2.71% | 4.27% | 27.62% | |
64 Neutral | ¥32.30B | 14.32 | ― | 4.39% | 2.46% | -31.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥27.78B | 18.38 | ― | ― | 16.77% | 39.98% | |
58 Neutral | ¥7.16B | 38.10 | ― | ― | 156.37% | 495.81% |