| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.42B | 671.20M | 642.51M | 480.07M | 476.94M |
| Gross Profit | 389.27M | 155.10M | 150.51M | 99.19M | 55.80M |
| EBITDA | 201.85M | -66.78M | 25.56M | -113.04M | -74.92M |
| Net Income | 147.53M | -70.56M | 14.71M | -129.42M | -85.52M |
Balance Sheet | |||||
| Total Assets | 2.34B | 1.20B | 985.88M | 1.01B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 255.68M | 730.58M | 748.48M | 750.43M | 797.68M |
| Total Debt | 408.37M | 0.00 | 22.19M | 84.70M | 178.42M |
| Total Liabilities | 1.16B | 94.88M | 129.68M | 160.56M | 251.53M |
| Stockholders Equity | 1.18B | 1.10B | 856.20M | 850.58M | 840.17M |
Cash Flow | |||||
| Free Cash Flow | -1.20B | -362.51M | 44.68M | -81.00M | -101.01M |
| Operating Cash Flow | -867.76M | -115.55M | 44.94M | -73.65M | -67.19M |
| Investing Cash Flow | 114.23M | -188.18M | 15.62M | -40.85M | 9.69M |
| Financing Cash Flow | 328.33M | 285.83M | -62.51M | 62.28M | 377.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥7.69B | 10.34 | ― | 2.95% | 11.81% | 13.05% | |
73 Outperform | ¥11.17B | 12.80 | ― | 1.26% | 16.18% | 68.41% | |
71 Outperform | ― | ― | ― | ― | 14.88% | 48.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.57B | 10.06 | ― | ― | 0.36% | ― | |
59 Neutral | ¥10.38B | 39.36 | ― | ― | 134.35% | 593.67% | |
47 Neutral | ¥7.21B | ― | ― | ― | -10.31% | -222.31% |