Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.00B | 7.66B | 8.15B | 7.10B | 5.51B | 4.00B |
Gross Profit | 3.31B | 3.09B | 3.34B | 2.93B | 2.33B | 1.71B |
EBITDA | 417.59M | 291.74M | 605.49M | 555.49M | 478.24M | -116.92M |
Net Income | 262.69M | 176.72M | 368.94M | 346.78M | 294.62M | -109.37M |
Balance Sheet | ||||||
Total Assets | 3.74B | 3.44B | 3.75B | 3.34B | 3.91B | 1.80B |
Cash, Cash Equivalents and Short-Term Investments | 2.49B | 2.36B | 2.64B | 2.27B | 3.00B | 1.15B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 846.67M | 1.22B |
Total Liabilities | 946.91M | 816.20M | 1.04B | 1.03B | 1.85B | 1.73B |
Stockholders Equity | 2.79B | 2.62B | 2.71B | 2.32B | 2.06B | 67.47M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 10.47M | 363.18M | 232.68M | 556.91M | -137.91M |
Operating Cash Flow | 0.00 | 22.97M | 381.94M | 283.20M | 576.38M | -111.00M |
Investing Cash Flow | 0.00 | -16.18M | -17.41M | -66.56M | -38.75M | -31.59M |
Financing Cash Flow | 0.00 | -294.77M | 9.70M | -945.72M | 1.31B | 894.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥7.40B | 10.00 | 3.07% | 11.81% | 13.05% | ||
71 Outperform | ¥7.77B | 28.53 | ― | 14.88% | 48.97% | ||
70 Outperform | ¥2.53B | 14.64 | 2.61% | 82.83% | ― | ||
66 Neutral | ¥6.74B | 15.89 | ― | 3.77% | ― | ||
65 Neutral | ¥9.08B | 10.62 | 1.52% | 16.18% | 68.41% | ||
65 Neutral | ¥8.52B | 35.49 | ― | 125.74% | -109.66% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% |