Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.66B | ¥ 8.15B | ¥ 7.10B | ¥ 5.51B | ¥ 4.00B |
Gross Profit | ¥ 3.09B | ¥ 3.34B | ¥ 2.93B | ¥ 2.33B | ¥ 1.71B |
Operating Income | ¥ 266.80M | ¥ 569.31M | ¥ 530.07M | ¥ 484.67M | ¥ -135.78M |
EBITDA | ¥ 291.74M | ¥ 605.49M | ¥ 555.49M | ¥ 478.24M | ¥ -116.92M |
Net Income | ¥ 176.72M | ¥ 368.94M | ¥ 346.78M | ¥ 294.62M | ¥ -109.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.36B | ¥ 2.64B | ¥ 2.27B | ¥ 3.00B | ¥ 1.15B |
Total Assets | ¥ 3.44B | ¥ 3.75B | ¥ 3.34B | ¥ 3.91B | ¥ 1.80B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 846.67M | ¥ 1.22B |
Net Debt | ¥ -2.36B | ¥ -2.64B | ¥ -2.27B | ¥ -2.15B | ¥ 68.51M |
Total Liabilities | ¥ 816.20M | ¥ 1.04B | ¥ 1.03B | ¥ 1.85B | ¥ 1.73B |
Stockholders' Equity | ¥ 2.62B | ¥ 2.71B | ¥ 2.32B | ¥ 2.06B | ¥ 67.47M |
Cash Flow | |||||
Free Cash Flow | ¥ 10.47M | ¥ 363.18M | ¥ 232.68M | ¥ 556.91M | ¥ -137.91M |
Operating Cash Flow | ¥ 22.97M | ¥ 381.94M | ¥ 283.20M | ¥ 576.38M | ¥ -111.00M |
Investing Cash Flow | ¥ -16.18M | ¥ -17.41M | ¥ -66.56M | ¥ -38.75M | ¥ -31.59M |
Financing Cash Flow | ¥ -294.77M | ¥ 9.70M | ¥ -945.72M | ¥ 1.31B | ¥ 894.75M |