Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.24B | ¥ 9.64B | ¥ 7.38B | ¥ 5.56B | ¥ 3.79B |
Gross Profit | ¥ 4.27B | ¥ 3.21B | ¥ 2.63B | ¥ 2.05B | ¥ 1.49B |
Operating Income | ¥ 717.00M | ¥ 501.43M | ¥ 600.20M | ¥ 478.61M | ¥ 307.79M |
EBITDA | ¥ 906.64M | ¥ 454.47M | ¥ 636.32M | ¥ 483.53M | ¥ 327.86M |
Net Income | ¥ 456.00M | ¥ 232.58M | ¥ 388.41M | ¥ 270.33M | ¥ 201.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.85B | ¥ 2.98B | ¥ 2.43B | ¥ 2.68B | ¥ 1.39B |
Total Assets | ¥ 11.89B | ¥ 5.60B | ¥ 5.08B | ¥ 4.30B | ¥ 2.45B |
Total Debt | ¥ 5.19B | ¥ 682.22M | ¥ 965.88M | ¥ 1.19B | ¥ 88.67M |
Net Debt | ¥ 1.35B | ¥ -2.30B | ¥ -1.46B | ¥ -1.49B | ¥ -1.30B |
Total Liabilities | ¥ 8.27B | ¥ 2.35B | ¥ 3.00B | ¥ 2.57B | ¥ 948.34M |
Stockholders' Equity | ¥ 3.57B | ¥ 3.24B | ¥ 2.08B | ¥ 1.73B | ¥ 1.50B |
Cash Flow | |||||
Free Cash Flow | ¥ 604.00M | ¥ -33.20M | ¥ 331.65M | ¥ 389.35M | ¥ 193.79M |
Operating Cash Flow | ¥ 647.00M | ¥ 255.25M | ¥ 421.96M | ¥ 468.93M | ¥ 239.05M |
Investing Cash Flow | ¥ -3.66B | ¥ -329.86M | ¥ -399.68M | ¥ -163.61M | ¥ -125.40M |
Financing Cash Flow | ¥ 4.07B | ¥ 626.85M | ¥ -277.61M | ¥ 988.73M | ¥ -112.05M |