| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.47B | ¥ 3.94B | ¥ 4.12B | ¥ 4.82B | ¥ 4.05B |
| Gross Profit | ¥ 4.39B | ¥ 3.43B | ¥ 3.85B | ¥ 4.62B | ¥ 3.95B |
| Operating Income | ¥ 220.69M | ¥ 119.77M | ¥ 269.18M | ¥ -172.73M | ¥ -1.27B |
| EBITDA | ¥ 299.07M | ¥ 155.19M | ¥ 318.31M | ¥ -125.70M | ¥ -1.22B |
| Net Income | ¥ 19.94M | ¥ 88.79M | ¥ 201.76M | ¥ -371.05M | ¥ 108.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.56B | ¥ 1.41B | ¥ 1.05B | ¥ 1.04B | ¥ 1.58B |
| Total Assets | ¥ 2.94B | ¥ 2.38B | ¥ 1.82B | ¥ 1.93B | ¥ 2.54B |
| Total Debt | ¥ 792.78M | ¥ 640.00M | ¥ 316.67M | ¥ 341.66M | ¥ 200.00M |
| Net Debt | ¥ -770.10M | ¥ -773.90M | ¥ -731.88M | ¥ -699.69M | ¥ -1.38B |
| Total Liabilities | ¥ 1.86B | ¥ 1.27B | ¥ 807.81M | ¥ 1.05B | ¥ 1.27B |
| Stockholders' Equity | ¥ 1.08B | ¥ 1.10B | ¥ 1.01B | ¥ 876.70M | ¥ 1.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 170.12M | ¥ 162.68M | ¥ -41.42M | ¥ -646.53M | ¥ 660.87M |
| Operating Cash Flow | ¥ 174.61M | ¥ 175.05M | ¥ -41.21M | ¥ -644.53M | ¥ 703.78M |
| Investing Cash Flow | ¥ -131.46M | ¥ -33.65M | ¥ 22.11M | ¥ -63.13M | ¥ -181.80M |
| Financing Cash Flow | ¥ 105.84M | ¥ 323.95M | ¥ -23.70M | ¥ 119.13M | ¥ 170.14M |