| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.69B | ¥ 6.47B | ¥ 3.94B | ¥ 4.12B | ¥ 4.82B |
| Gross Profit | ¥ 5.35B | ¥ 4.39B | ¥ 3.43B | ¥ 3.85B | ¥ 4.62B |
| Operating Income | ¥ 63.11M | ¥ 220.69M | ¥ 119.77M | ¥ 269.18M | ¥ -172.73M |
| EBITDA | ¥ 111.60M | ¥ 299.07M | ¥ 155.19M | ¥ 318.31M | ¥ -125.70M |
| Net Income | ¥ 40.25M | ¥ 19.94M | ¥ 88.79M | ¥ 201.76M | ¥ -371.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.46B | ¥ 1.56B | ¥ 1.41B | ¥ 1.05B | ¥ 1.04B |
| Total Assets | ¥ 3.07B | ¥ 2.94B | ¥ 2.38B | ¥ 1.82B | ¥ 1.93B |
| Total Debt | ¥ 733.90M | ¥ 792.78M | ¥ 640.00M | ¥ 316.67M | ¥ 341.66M |
| Net Debt | ¥ -726.15M | ¥ -770.10M | ¥ -773.90M | ¥ -731.88M | ¥ -699.69M |
| Total Liabilities | ¥ 2.00B | ¥ 1.86B | ¥ 1.27B | ¥ 807.81M | ¥ 1.05B |
| Stockholders' Equity | ¥ 1.07B | ¥ 1.08B | ¥ 1.10B | ¥ 1.01B | ¥ 876.70M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 79.26M | ¥ 170.12M | ¥ 162.68M | ¥ -41.42M | ¥ -646.53M |
| Operating Cash Flow | ¥ 88.97M | ¥ 174.61M | ¥ 175.05M | ¥ -41.21M | ¥ -644.53M |
| Investing Cash Flow | ¥ -93.19M | ¥ -131.46M | ¥ -33.65M | ¥ 22.11M | ¥ -63.13M |
| Financing Cash Flow | ¥ -98.62M | ¥ 105.84M | ¥ 323.95M | ¥ -23.70M | ¥ 119.13M |