| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.20T | 4.08T | 3.83T | 3.38T | 2.71T | 2.12T |
| Gross Profit | 942.35B | 951.57B | 901.15B | 756.18B | 607.68B | 490.41B |
| EBITDA | 626.54B | 691.39B | 615.52B | 534.71B | 477.14B | 403.68B |
| Net Income | 244.44B | 262.31B | 228.78B | 192.86B | 180.31B | 136.70B |
Balance Sheet | ||||||
| Total Assets | 11.22T | 9.40T | 11.08T | 7.82T | 7.63T | 6.50T |
| Cash, Cash Equivalents and Short-Term Investments | 534.71B | 468.20B | 740.21B | 628.30B | 588.43B | 598.06B |
| Total Debt | 1.83T | 1.73T | 1.71T | 1.70T | 1.39T | 1.35T |
| Total Liabilities | 5.05T | 4.39T | 4.93T | 3.89T | 3.61T | 3.18T |
| Stockholders Equity | 6.10T | 4.90T | 6.05T | 3.84T | 3.93T | 3.24T |
Cash Flow | ||||||
| Free Cash Flow | 186.71B | -39.45B | 94.66B | -95.01B | 83.71B | 160.03B |
| Operating Cash Flow | 384.84B | 171.58B | 443.59B | 194.96B | 321.08B | 382.39B |
| Investing Cash Flow | -73.70B | -43.40B | 47.90B | -427.64B | -229.81B | -404.16B |
| Financing Cash Flow | -248.76B | -198.65B | -209.49B | 183.69B | -92.11B | -105.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.58T | 9.91 | 13.26% | 1.85% | 2.99% | 9.99% | |
68 Neutral | ¥6.34T | 13.95 | 4.59% | 0.78% | 2.91% | -11.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥1.82T | -82.83 | 9.73% | 3.61% | 1.04% | -31.52% | |
56 Neutral | ¥4.94T | 9.73 | 4.09% | 4.41% | -0.43% | -26.68% | |
55 Neutral | ¥664.19B | 6.29 | 1.72% | 4.52% | -0.83% | -75.20% | |
47 Neutral | ¥1.24T | -12.05 | -16.69% | ― | -3.01% | -755.71% |