| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.37T | ¥ 4.08T | ¥ 3.83T | ¥ 3.38T | ¥ 2.71T |
| Gross Profit | ¥ 978.62B | ¥ 951.57B | ¥ 901.15B | ¥ 756.18B | ¥ 607.68B |
| Operating Income | ¥ 193.02B | ¥ 221.69B | ¥ 244.40B | ¥ 169.90B | ¥ 159.07B |
| EBITDA | ¥ 546.07B | ¥ 691.39B | ¥ 615.52B | ¥ 534.71B | ¥ 477.14B |
| Net Income | ¥ 223.78B | ¥ 262.31B | ¥ 228.78B | ¥ 192.86B | ¥ 180.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 518.74B | ¥ 468.20B | ¥ 740.21B | ¥ 628.30B | ¥ 588.43B |
| Total Assets | ¥ 11.19T | ¥ 9.40T | ¥ 11.08T | ¥ 7.82T | ¥ 7.63T |
| Total Debt | ¥ 1.83T | ¥ 1.73T | ¥ 1.71T | ¥ 1.70T | ¥ 1.39T |
| Net Debt | ¥ 1.34T | ¥ 1.35T | ¥ 1.21T | ¥ 1.50T | ¥ 1.14T |
| Total Liabilities | ¥ 4.34T | ¥ 4.39T | ¥ 4.93T | ¥ 3.89T | ¥ 3.61T |
| Stockholders' Equity | ¥ 6.77T | ¥ 4.90T | ¥ 6.05T | ¥ 3.84T | ¥ 3.93T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 193.87B | ¥ -39.45B | ¥ 94.66B | ¥ -95.01B | ¥ 83.71B |
| Operating Cash Flow | ¥ 398.79B | ¥ 171.58B | ¥ 443.59B | ¥ 194.96B | ¥ 321.08B |
| Investing Cash Flow | ¥ -197.08B | ¥ -43.40B | ¥ 47.90B | ¥ -427.64B | ¥ -229.81B |
| Financing Cash Flow | ¥ -81.50B | ¥ -198.65B | ¥ -209.49B | ¥ 183.69B | ¥ -92.11B |