| Breakdown | Mar 2026 | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.01T | 12.63T | 12.69T | 10.60T | 8.42T |
| Gross Profit | 1.49T | 1.62T | 2.00T | 1.65T | 1.30T |
| EBITDA | 686.29B | 767.84B | 1.25T | 1.07T | 937.33B |
| Net Income | -533.10B | -670.90B | 426.65B | 221.90B | 215.53B |
Balance Sheet | |||||
| Total Assets | 19.81T | 19.02T | 19.86T | 17.60T | 16.37T |
| Cash, Cash Equivalents and Short-Term Investments | 2.26T | 2.20T | 2.13T | 2.01T | 1.79T |
| Total Debt | 8.92T | 4.48T | 5.41T | 4.21T | 4.17T |
| Total Liabilities | 14.57T | 13.58T | 13.38T | 11.98T | 11.34T |
| Stockholders Equity | 4.80T | 4.96T | 5.98T | 5.13T | 4.58T |
Cash Flow | |||||
| Free Cash Flow | -839.15B | -1.16T | -666.88B | 87.55B | -276.70B |
| Operating Cash Flow | 794.67B | 753.69B | 960.90B | 1.22T | 847.19B |
| Investing Cash Flow | -910.98B | -971.23B | -812.66B | -445.39B | -141.52B |
| Financing Cash Flow | 48.58B | 263.25B | -131.55B | -672.26B | -1.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.76T | 8.24 | 13.26% | 1.85% | 8.03% | 5.58% | |
70 Outperform | ¥6.36T | 41.65 | 4.59% | 0.78% | 6.97% | -12.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥1.76T | 19.79 | 9.73% | 3.61% | 2.12% | -72.79% | |
56 Neutral | ¥5.48T | -1.42 | 4.09% | 4.41% | 0.50% | -159.91% | |
54 Neutral | ¥693.17B | 3.29 | 1.72% | 4.52% | -2.01% | -69.28% | |
45 Neutral | ¥1.33T | -1.03 | -16.69% | ― | -4.95% | 20.69% |