| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.34T | 21.69T | 20.43T | 16.91T | 14.55T | 13.17T |
| Gross Profit | 4.37T | 4.66T | 4.41T | 3.33T | 2.98T | 2.73T |
| EBITDA | 1.77T | 2.12T | 2.50T | 1.64T | 1.70T | 1.55T |
| Net Income | 496.01B | 835.84B | 1.11T | 651.42B | 707.07B | 657.42B |
Balance Sheet | ||||||
| Total Assets | 32.85T | 30.78T | 29.77T | 24.67T | 23.97T | 21.92T |
| Cash, Cash Equivalents and Short-Term Investments | 5.03T | 4.74T | 5.18T | 4.07T | 3.89T | 3.05T |
| Total Debt | 13.24T | 11.77T | 10.08T | 7.62T | 8.05T | 8.04T |
| Total Liabilities | 20.07T | 18.15T | 16.77T | 13.12T | 13.20T | 12.55T |
| Stockholders Equity | 12.47T | 12.33T | 12.70T | 11.23T | 10.47T | 9.08T |
Cash Flow | ||||||
| Free Cash Flow | 112.92B | -218.65B | 138.61B | 1.50T | 1.23T | 521.24B |
| Operating Cash Flow | 816.57B | 292.15B | 747.28B | 2.13T | 1.68T | 1.07T |
| Investing Cash Flow | -840.87B | -941.97B | -867.27B | -678.06B | -376.06B | -796.88B |
| Financing Cash Flow | -145.77B | 280.48B | 918.65B | -1.47T | -615.72B | -283.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.81T | 9.91 | 13.26% | 1.85% | 2.99% | 9.99% | |
68 Neutral | ¥43.51T | 8.70 | 12.89% | 2.78% | 6.44% | 11.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥1.85T | -82.83 | 9.73% | 3.61% | 1.04% | -31.52% | |
57 Neutral | ¥1.06T | 69.91 | 1.38% | 4.17% | -1.83% | -89.60% | |
56 Neutral | ¥5.11T | 9.73 | 4.09% | 4.41% | -0.43% | -26.68% | |
47 Neutral | ¥1.22T | -12.05 | -16.69% | ― | -3.01% | -755.71% |