| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 973.71B | 969.99B | 990.59B | 973.04B | 1.07T | 1.01T |
| Gross Profit | 747.93B | 743.00B | 753.19B | 713.36B | 744.16B | 738.16B |
| EBITDA | 92.56B | 89.18B | 76.56B | 92.23B | 98.16B | 47.21B |
| Net Income | -36.00B | -40.68B | -10.81B | 21.75B | 34.20B | 46.91B |
Balance Sheet | ||||||
| Total Assets | 1.27T | 1.27T | 1.33T | 1.26T | 1.31T | 1.30T |
| Cash, Cash Equivalents and Short-Term Investments | 91.79B | 91.84B | 98.48B | 104.69B | 119.04B | 156.50B |
| Total Debt | 346.88B | 414.50B | 363.16B | 280.98B | 297.19B | 305.84B |
| Total Liabilities | 644.48B | 645.98B | 677.20B | 615.10B | 681.90B | 738.79B |
| Stockholders Equity | 606.76B | 600.76B | 632.47B | 618.75B | 604.26B | 540.70B |
Cash Flow | ||||||
| Free Cash Flow | 62.53B | 65.46B | -2.31B | 33.35B | 16.82B | 114.32B |
| Operating Cash Flow | 106.57B | 109.89B | 48.40B | 89.03B | 46.73B | 134.25B |
| Investing Cash Flow | -34.88B | -43.42B | -83.74B | -35.54B | -41.31B | 66.73B |
| Financing Cash Flow | -72.39B | -77.25B | 23.36B | -75.64B | -52.42B | -190.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥537.56B | 15.19 | 12.66% | 1.53% | 11.37% | 11.35% | |
69 Neutral | ¥303.11B | 29.44 | 2.72% | 2.61% | 1.63% | 74.87% | |
69 Neutral | ¥278.97B | 26.28 | 5.84% | 3.92% | -0.58% | 42.23% | |
64 Neutral | ¥2.71T | 20.94 | 11.50% | 2.41% | 3.60% | 13.80% | |
64 Neutral | ¥429.63B | 15.77 | 9.09% | 1.73% | 3.10% | 27.99% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ¥1.04T | -28.82 | ― | 2.11% | 0.45% | -836.50% |