| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 951.88B | 990.59B | 973.04B | 1.07T | 1.01T | 920.89B |
| Gross Profit | 730.97B | 753.19B | 713.36B | 744.16B | 738.16B | 682.49B |
| EBITDA | 94.61B | 82.84B | 114.10B | 127.23B | 179.87B | 68.97B |
| Net Income | -1.29B | -10.81B | 21.75B | 34.20B | 46.91B | -11.66B |
Balance Sheet | ||||||
| Total Assets | 1.25T | 1.33T | 1.26T | 1.31T | 1.18T | 1.20T |
| Cash, Cash Equivalents and Short-Term Investments | 81.52B | 98.48B | 126.64B | 137.53B | 156.50B | 151.01B |
| Total Debt | 337.95B | 363.16B | 280.98B | 297.19B | 305.84B | 324.30B |
| Total Liabilities | 616.46B | 677.21B | 615.11B | 681.91B | 611.93B | 697.64B |
| Stockholders Equity | 613.94B | 632.47B | 618.75B | 604.26B | 540.70B | 485.69B |
Cash Flow | ||||||
| Free Cash Flow | 23.98B | 23.54B | 33.35B | -19.47B | 30.43B | -9.44B |
| Operating Cash Flow | 54.68B | 48.40B | 89.03B | 46.73B | 122.89B | 64.05B |
| Investing Cash Flow | -45.08B | -83.74B | -35.54B | -41.31B | 63.74B | -70.08B |
| Financing Cash Flow | -7.04B | 23.36B | -75.64B | -52.42B | -176.22B | 46.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.80T | 20.61 | 11.28% | 3.11% | -1.04% | -6.98% | |
68 Neutral | $297.77B | 46.33 | 3.99% | 3.88% | -0.89% | -34.14% | |
66 Neutral | $3.04T | 26.61 | 10.99% | 2.34% | 4.26% | 61.42% | |
66 Neutral | $419.99B | 20.49 | 7.29% | 1.87% | 1.29% | 4.72% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $345.44B | 115.34 | 1.11% | 2.38% | 2.82% | -79.45% | |
56 Neutral | ¥1.05T | -808.82 | ― | 1.97% | -3.60% | -112.93% |
Shiseido reported a decrease in net sales by 7.6% for the first half of 2025 compared to the previous year, but saw a significant increase in core operating profit by 21.3%. The company also experienced a substantial rise in profit before tax, indicating a recovery from the previous year’s losses. Despite the drop in total comprehensive income, the company’s financial position remains stable with a slight increase in equity ratio, and it plans to maintain its dividend forecast for the fiscal year.
The most recent analyst rating on (JP:4911) stock is a Sell with a Yen1700.00 price target. To see the full list of analyst forecasts on Shiseido Company,Limited stock, see the JP:4911 Stock Forecast page.