| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 416.73B | 412.94B | 402.77B | 389.87B | 366.23B | 355.35B |
| Gross Profit | 190.35B | 188.78B | 180.60B | 174.61B | 179.10B | 179.87B |
| EBITDA | 60.84B | 49.55B | 43.42B | 47.31B | 46.06B | 56.37B |
| Net Income | 29.35B | 21.20B | 14.62B | 21.94B | 23.76B | 29.87B |
Balance Sheet | ||||||
| Total Assets | 480.31B | 497.17B | 486.36B | 469.28B | 428.02B | 435.50B |
| Cash, Cash Equivalents and Short-Term Investments | 62.52B | 102.24B | 85.53B | 101.08B | 97.25B | 121.53B |
| Total Debt | 28.63B | 29.74B | 30.34B | 32.17B | 8.37B | 8.12B |
| Total Liabilities | 151.34B | 181.47B | 188.23B | 190.11B | 163.01B | 190.65B |
| Stockholders Equity | 305.92B | 293.72B | 280.32B | 264.25B | 251.57B | 231.72B |
Cash Flow | ||||||
| Free Cash Flow | 19.57B | 25.60B | 5.08B | 18.82B | -23.63B | 13.80B |
| Operating Cash Flow | 38.29B | 43.66B | 30.07B | 41.96B | 19.30B | 40.73B |
| Investing Cash Flow | -38.78B | -7.66B | -34.79B | -19.54B | -34.18B | -19.87B |
| Financing Cash Flow | -12.37B | -21.20B | -11.76B | -19.82B | -10.22B | -9.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥157.46B | 19.61 | ― | 5.04% | 1.41% | 0.75% | |
76 Outperform | ¥449.85B | 15.62 | 9.77% | 1.75% | 2.18% | 60.81% | |
72 Outperform | ¥80.56B | 24.40 | 6.83% | 3.59% | 3.05% | -32.61% | |
71 Outperform | ¥593.17B | 16.21 | 13.22% | 1.60% | 18.35% | 31.87% | |
68 Neutral | ¥294.90B | 29.52 | 6.05% | 3.90% | -1.16% | 36.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | ¥390.17B | 33.91 | 5.37% | 1.96% | -3.33% | 13.76% |
Lion Corporation reported a significant increase in its financial performance for the nine months ending September 30, 2025, with net sales reaching ¥304,945 million, a 1.3% increase year-on-year. The company’s operating profit surged by 62.7% to ¥27,829 million, and profit before tax rose by 52.2% to ¥29,797 million. This robust growth is attributed to improved core operating income and effective cost management. The company’s financial position remains strong with a notable increase in equity attributable to owners of the parent, reflecting a solid balance sheet. The dividend forecast for fiscal 2025 indicates a potential increase, suggesting confidence in continued financial stability and growth.