| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 427.06B | 422.09B | 412.94B | 402.77B | 389.87B | 366.23B |
| Gross Profit | 197.68B | 193.92B | 188.78B | 180.60B | 174.61B | 179.10B |
| EBITDA | 53.22B | 51.89B | 46.76B | 39.63B | 40.88B | 44.93B |
| Net Income | 27.77B | 27.59B | 21.20B | 14.63B | 21.94B | 23.76B |
Balance Sheet | ||||||
| Total Assets | 520.31B | 528.60B | 497.17B | 486.36B | 469.28B | 428.02B |
| Cash, Cash Equivalents and Short-Term Investments | 57.56B | 88.09B | 102.24B | 85.53B | 101.08B | 97.25B |
| Total Debt | 40.77B | 54.44B | 29.74B | 30.34B | 32.17B | 8.37B |
| Total Liabilities | 170.60B | 180.17B | 181.47B | 188.23B | 190.11B | 163.01B |
| Stockholders Equity | 323.16B | 322.73B | 293.72B | 280.32B | 264.25B | 251.57B |
Cash Flow | ||||||
| Free Cash Flow | 23.85B | 22.57B | 25.60B | 6.34B | 23.47B | -17.99B |
| Operating Cash Flow | 39.95B | 40.65B | 43.66B | 30.07B | 41.96B | 19.30B |
| Investing Cash Flow | -55.90B | -43.37B | -7.19B | -34.37B | -19.54B | -34.18B |
| Financing Cash Flow | -9.20B | -12.50B | -21.67B | -12.19B | -19.82B | -10.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥590.96B | 15.88 | 12.66% | 1.53% | 11.37% | 11.35% | |
69 Neutral | ¥298.83B | 196.80 | 2.72% | 2.61% | 1.63% | 74.87% | |
65 Neutral | ¥439.42B | 105.71 | 5.37% | 1.95% | 3.14% | -71.37% | |
65 Neutral | ¥1.73T | 20.40 | 10.79% | 3.47% | -2.89% | -31.75% | |
64 Neutral | ¥428.00B | 27.36 | 9.09% | 1.73% | 3.10% | 27.99% | |
64 Neutral | ¥2.68T | 22.54 | 11.50% | 2.41% | 3.60% | 13.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |